[ENCORP] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 1710.61%
YoY- 168.48%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 63,327 100,660 150,211 135,524 127,824 212,428 233,725 -19.55%
PBT -12,105 13,172 21,387 16,021 -5,382 22,100 26,017 -
Tax -456 -5,766 -7,283 -7,257 -4,412 -8,657 -8,734 -38.85%
NP -12,561 7,406 14,104 8,764 -9,794 13,443 17,283 -
-
NP to SH -13,551 8,222 13,599 7,677 -11,210 8,863 8,919 -
-
Tax Rate - 43.77% 34.05% 45.30% - 39.17% 33.57% -
Total Cost 75,888 93,254 136,107 126,760 137,618 198,985 216,442 -16.02%
-
Net Worth 385,481 411,533 434,690 403,320 379,243 394,414 218,265 9.93%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 385,481 411,533 434,690 403,320 379,243 394,414 218,265 9.93%
NOSH 306,474 293,952 278,648 278,152 278,855 226,675 218,265 5.81%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -19.84% 7.36% 9.39% 6.47% -7.66% 6.33% 7.39% -
ROE -3.52% 2.00% 3.13% 1.90% -2.96% 2.25% 4.09% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 21.52 34.24 53.91 48.72 45.84 93.71 107.08 -23.45%
EPS -4.61 2.80 4.88 2.76 -4.02 3.91 4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.40 1.56 1.45 1.36 1.74 1.00 4.60%
Adjusted Per Share Value based on latest NOSH - 278,961
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 20.00 31.79 47.43 42.79 40.36 67.08 73.80 -19.54%
EPS -4.28 2.60 4.29 2.42 -3.54 2.80 2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2172 1.2995 1.3726 1.2736 1.1975 1.2454 0.6892 9.93%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.325 0.60 0.78 0.61 1.09 1.51 0.65 -
P/RPS 1.51 1.75 1.45 1.25 2.38 1.61 0.61 16.29%
P/EPS -7.06 21.45 15.98 22.10 -27.11 38.62 15.91 -
EY -14.17 4.66 6.26 4.52 -3.69 2.59 6.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.43 0.50 0.42 0.80 0.87 0.65 -14.71%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 29/08/18 25/08/17 23/08/16 27/08/15 25/08/14 16/08/13 -
Price 0.30 0.49 0.745 0.70 0.90 1.60 1.16 -
P/RPS 1.39 1.43 1.38 1.44 1.96 1.71 1.08 4.29%
P/EPS -6.51 17.52 15.27 25.36 -22.39 40.92 28.39 -
EY -15.35 5.71 6.55 3.94 -4.47 2.44 3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.35 0.48 0.48 0.66 0.92 1.16 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment