[ENCORP] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
16-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 349.68%
YoY- 463.48%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 90,400 59,188 119,139 161,608 84,536 76,256 64,216 5.85%
PBT 15,109 -6,856 6,565 26,175 3,626 485 1,281 50.81%
Tax -6,701 -3,147 -3,617 -6,813 -3,468 -726 -229 75.45%
NP 8,408 -10,003 2,948 19,362 158 -241 1,052 41.35%
-
NP to SH 7,253 -10,603 1,506 12,791 -3,519 -736 982 39.50%
-
Tax Rate 44.35% - 55.10% 26.03% 95.64% 149.69% 17.88% -
Total Cost 81,992 69,191 116,191 142,246 84,378 76,497 63,164 4.43%
-
Net Worth 404,494 378,479 403,144 218,147 343,157 344,188 318,082 4.08%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - 4,371 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 404,494 378,479 403,144 218,147 343,157 344,188 318,082 4.08%
NOSH 278,961 278,293 231,692 218,147 218,571 216,470 213,478 4.55%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 9.30% -16.90% 2.47% 11.98% 0.19% -0.32% 1.64% -
ROE 1.79% -2.80% 0.37% 5.86% -1.03% -0.21% 0.31% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 32.41 21.27 51.42 74.08 38.68 35.23 30.08 1.25%
EPS 2.60 -3.81 0.65 5.86 -1.61 -0.34 0.46 33.43%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.45 1.36 1.74 1.00 1.57 1.59 1.49 -0.45%
Adjusted Per Share Value based on latest NOSH - 218,147
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 28.56 18.70 37.64 51.05 26.70 24.09 20.29 5.85%
EPS 2.29 -3.35 0.48 4.04 -1.11 -0.23 0.31 39.51%
DPS 0.00 0.00 0.00 0.00 1.38 0.00 0.00 -
NAPS 1.2778 1.1956 1.2735 0.6891 1.084 1.0873 1.0048 4.08%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.61 1.09 1.51 0.65 0.62 0.70 1.03 -
P/RPS 1.88 5.13 2.94 0.88 1.60 1.99 3.42 -9.48%
P/EPS 23.46 -28.61 232.31 11.09 -38.51 -205.88 223.91 -31.31%
EY 4.26 -3.50 0.43 9.02 -2.60 -0.49 0.45 45.39%
DY 0.00 0.00 0.00 0.00 3.23 0.00 0.00 -
P/NAPS 0.42 0.80 0.87 0.65 0.39 0.44 0.69 -7.93%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 23/08/16 27/08/15 25/08/14 16/08/13 30/08/12 24/08/11 18/08/10 -
Price 0.70 0.90 1.60 1.16 0.60 0.59 1.04 -
P/RPS 2.16 4.23 3.11 1.57 1.55 1.67 3.46 -7.54%
P/EPS 26.92 -23.62 246.15 19.78 -37.27 -173.53 226.09 -29.83%
EY 3.71 -4.23 0.41 5.05 -2.68 -0.58 0.44 42.61%
DY 0.00 0.00 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 0.48 0.66 0.92 1.16 0.38 0.37 0.70 -6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment