[ENCORP] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -1646.79%
YoY- -804.05%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 42,908 80,066 90,400 59,188 119,139 161,608 84,536 -10.68%
PBT 6,434 9,949 15,109 -6,856 6,565 26,175 3,626 10.02%
Tax -1,791 -4,109 -6,701 -3,147 -3,617 -6,813 -3,468 -10.42%
NP 4,643 5,840 8,408 -10,003 2,948 19,362 158 75.62%
-
NP to SH 4,713 5,157 7,253 -10,603 1,506 12,791 -3,519 -
-
Tax Rate 27.84% 41.30% 44.35% - 55.10% 26.03% 95.64% -
Total Cost 38,265 74,226 81,992 69,191 116,191 142,246 84,378 -12.34%
-
Net Worth 411,533 434,690 404,494 378,479 403,144 218,147 343,157 3.07%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - 4,371 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 411,533 434,690 404,494 378,479 403,144 218,147 343,157 3.07%
NOSH 293,952 278,648 278,961 278,293 231,692 218,147 218,571 5.06%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 10.82% 7.29% 9.30% -16.90% 2.47% 11.98% 0.19% -
ROE 1.15% 1.19% 1.79% -2.80% 0.37% 5.86% -1.03% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.60 28.73 32.41 21.27 51.42 74.08 38.68 -14.98%
EPS 1.60 1.85 2.60 -3.81 0.65 5.86 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.40 1.56 1.45 1.36 1.74 1.00 1.57 -1.89%
Adjusted Per Share Value based on latest NOSH - 278,293
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.55 25.29 28.56 18.70 37.64 51.05 26.70 -10.68%
EPS 1.49 1.63 2.29 -3.35 0.48 4.04 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.38 -
NAPS 1.30 1.3732 1.2778 1.1956 1.2735 0.6891 1.084 3.07%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.60 0.78 0.61 1.09 1.51 0.65 0.62 -
P/RPS 4.11 2.71 1.88 5.13 2.94 0.88 1.60 17.01%
P/EPS 37.42 42.15 23.46 -28.61 232.31 11.09 -38.51 -
EY 2.67 2.37 4.26 -3.50 0.43 9.02 -2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.23 -
P/NAPS 0.43 0.50 0.42 0.80 0.87 0.65 0.39 1.63%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 25/08/17 23/08/16 27/08/15 25/08/14 16/08/13 30/08/12 -
Price 0.49 0.745 0.70 0.90 1.60 1.16 0.60 -
P/RPS 3.36 2.59 2.16 4.23 3.11 1.57 1.55 13.75%
P/EPS 30.56 40.25 26.92 -23.62 246.15 19.78 -37.27 -
EY 3.27 2.48 3.71 -4.23 0.41 5.05 -2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 0.35 0.48 0.48 0.66 0.92 1.16 0.38 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment