[TAKAFUL] YoY Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 43.31%
YoY- 7.71%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Revenue 178,023 26,935 20,594 18,280 8,256 0 -100.00%
PBT 390 4,431 4,362 1,928 2,021 0 -100.00%
Tax 849 -1,077 -1,152 -85 -310 0 -100.00%
NP 1,239 3,354 3,210 1,843 1,711 0 -100.00%
-
NP to SH 1,239 3,354 3,210 1,843 1,711 0 -100.00%
-
Tax Rate -217.69% 24.31% 26.41% 4.41% 15.34% - -
Total Cost 176,784 23,581 17,384 16,437 6,545 0 -100.00%
-
Net Worth 222,165 128,746 111,030 97,926 95,727 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Net Worth 222,165 128,746 111,030 97,926 95,727 0 -100.00%
NOSH 142,413 66,023 54,965 55,014 55,016 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
NP Margin 0.70% 12.45% 15.59% 10.08% 20.72% 0.00% -
ROE 0.56% 2.61% 2.89% 1.88% 1.79% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
RPS 125.00 40.80 37.47 33.23 15.01 0.00 -100.00%
EPS 0.87 5.08 5.84 3.35 3.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.95 2.02 1.78 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,014
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
RPS 21.26 3.22 2.46 2.18 0.99 0.00 -100.00%
EPS 0.15 0.40 0.38 0.22 0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2653 0.1538 0.1326 0.117 0.1143 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 - - -
Price 1.20 1.39 1.50 1.34 0.00 0.00 -
P/RPS 0.96 3.41 4.00 4.03 0.00 0.00 -100.00%
P/EPS 137.93 27.36 25.68 40.00 0.00 0.00 -100.00%
EY 0.72 3.65 3.89 2.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.71 0.74 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Date 30/11/04 20/11/03 28/11/02 27/11/01 27/11/99 - -
Price 1.24 1.25 1.50 1.85 0.00 0.00 -
P/RPS 0.99 3.06 4.00 5.57 0.00 0.00 -100.00%
P/EPS 142.53 24.61 25.68 55.22 0.00 0.00 -100.00%
EY 0.70 4.06 3.89 1.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.64 0.74 1.04 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment