[TAKAFUL] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 473.25%
YoY- 7.71%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 77,017 75,928 76,256 73,120 57,520 49,821 44,334 44.65%
PBT 11,331 9,552 10,640 7,712 4,115 4,053 6,362 47.08%
Tax -991 -2,366 -2,726 -340 -2,829 -2,854 -3,298 -55.23%
NP 10,340 7,185 7,914 7,372 1,286 1,198 3,064 125.48%
-
NP to SH 10,340 7,185 7,914 7,372 1,286 1,198 3,064 125.48%
-
Tax Rate 8.75% 24.77% 25.62% 4.41% 68.75% 70.42% 51.84% -
Total Cost 66,677 68,742 68,342 65,748 56,234 48,622 41,270 37.80%
-
Net Worth 106,700 101,731 100,713 97,926 96,724 99,827 101,035 3.71%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 4,125 - - - 4,121 - - -
Div Payout % 39.89% - - - 320.51% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 106,700 101,731 100,713 97,926 96,724 99,827 101,035 3.71%
NOSH 55,000 54,989 55,034 55,014 54,957 55,153 54,910 0.10%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 13.43% 9.46% 10.38% 10.08% 2.24% 2.41% 6.91% -
ROE 9.69% 7.06% 7.86% 7.53% 1.33% 1.20% 3.03% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 140.03 138.08 138.56 132.91 104.66 90.33 80.74 44.49%
EPS 18.80 13.07 14.38 13.40 2.34 2.17 5.58 125.24%
DPS 7.50 0.00 0.00 0.00 7.50 0.00 0.00 -
NAPS 1.94 1.85 1.83 1.78 1.76 1.81 1.84 3.60%
Adjusted Per Share Value based on latest NOSH - 55,014
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.20 9.07 9.11 8.73 6.87 5.95 5.29 44.76%
EPS 1.23 0.86 0.95 0.88 0.15 0.14 0.37 123.23%
DPS 0.49 0.00 0.00 0.00 0.49 0.00 0.00 -
NAPS 0.1274 0.1215 0.1203 0.1169 0.1155 0.1192 0.1207 3.67%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.70 1.66 2.00 1.34 1.63 1.71 2.48 -
P/RPS 1.21 1.20 1.44 1.01 1.56 1.89 3.07 -46.33%
P/EPS 9.04 12.70 13.91 10.00 69.66 78.68 44.44 -65.51%
EY 11.06 7.87 7.19 10.00 1.44 1.27 2.25 189.94%
DY 4.41 0.00 0.00 0.00 4.60 0.00 0.00 -
P/NAPS 0.88 0.90 1.09 0.75 0.93 0.94 1.35 -24.87%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 28/02/02 27/11/01 29/08/01 29/06/01 23/02/01 -
Price 1.58 1.94 1.60 1.85 1.92 1.63 1.85 -
P/RPS 1.13 1.41 1.15 1.39 1.83 1.80 2.29 -37.63%
P/EPS 8.40 14.85 11.13 13.81 82.05 75.00 33.15 -60.05%
EY 11.90 6.74 8.99 7.24 1.22 1.33 3.02 150.10%
DY 4.75 0.00 0.00 0.00 3.91 0.00 0.00 -
P/NAPS 0.81 1.05 0.87 1.04 1.09 0.90 1.01 -13.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment