[KONSORT] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[KONSORT] KONSORTIUM LOGISTIK BHD
Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -94.59%
YoY- -69.84%
Quarter Report
Latest QR
Upcoming QR
KONSORT's Result
KONSORT's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 40,695 45,203 48,887 49,375 61,984 60,455 -7.60%
PBT -543 -2,336 716 2,470 4,665 3,508 -
Tax -270 -681 -460 -1,331 -889 -834 -20.18%
NP -813 -3,017 256 1,139 3,776 2,674 -
-
NP to SH -899 -3,017 256 1,139 3,776 2,674 -
-
Tax Rate - - 64.25% 53.89% 19.06% 23.77% -
Total Cost 41,508 48,220 48,631 48,236 58,208 57,781 -6.39%
-
Net Worth 250,572 279,758 325,485 325,428 305,332 211,246 3.47%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 250,572 279,758 325,485 325,428 305,332 211,246 3.47%
NOSH 191,276 182,848 182,857 180,793 180,669 133,700 7.42%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -2.00% -6.67% 0.52% 2.31% 6.09% 4.42% -
ROE -0.36% -1.08% 0.08% 0.35% 1.24% 1.27% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.28 24.72 26.74 27.31 34.31 45.22 -13.98%
EPS -0.47 -1.65 0.14 0.63 2.09 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.53 1.78 1.80 1.69 1.58 -3.67%
Adjusted Per Share Value based on latest NOSH - 180,793
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.14 17.93 19.39 19.58 24.59 23.98 -7.60%
EPS -0.36 -1.20 0.10 0.45 1.50 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9939 1.1097 1.291 1.2908 1.2111 0.8379 3.47%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 0.63 1.15 1.17 0.00 0.00 0.00 -
P/RPS 2.96 4.65 4.38 0.00 0.00 0.00 -
P/EPS -134.04 -69.70 835.71 0.00 0.00 0.00 -
EY -0.75 -1.43 0.12 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.75 0.66 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 13/05/05 30/04/04 30/05/03 21/05/02 28/05/01 29/05/00 -
Price 0.47 1.03 1.30 0.00 0.00 0.00 -
P/RPS 2.21 4.17 4.86 0.00 0.00 0.00 -
P/EPS -100.00 -62.42 928.57 0.00 0.00 0.00 -
EY -1.00 -1.60 0.11 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.67 0.73 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment