[MALTON] YoY Cumulative Quarter Result on 31-Dec-1999 [#3]

Stock

[MALTON] MALTON BHD

Announcement Date

24-Feb-2000

Admission Sponsor

Sponsor

Financial Year

31-Mar-2000

Quarter

31-Dec-1999 [#3]

Profit Trend

QoQ- 121.29%

YoY--%

Quarter Report

MALTON's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/05	31/03/04	31/03/03	31/12/99	CAGR
Cumulative Result
Revenue	155,976	128,108	100,201	391,629	0.97%
YoY %	21.75%	27.85%	-74.41%	-	-
Horiz. %	39.83%	32.71%	25.59%	100.00%	-
PBT	6,884	9,712	26,552	53,274	2.18%
YoY %	-29.12%	-63.42%	-50.16%	-	-
Horiz. %	12.92%	18.23%	49.84%	100.00%	-
Tax	-14,106	-5,282	-9,000	467	-
YoY %	-167.06%	41.31%	-2,027.19%	-	-
Horiz. %	-3,020.56%	-1,131.05%	-1,927.19%	100.00%	-
NP	-7,222	4,430	17,552	53,741	-
YoY %	-263.02%	-74.76%	-67.34%	-	-
Horiz. %	-13.44%	8.24%	32.66%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
NP to SH	-7,222	4,409	17,887	53,741	-
YoY %	-263.80%	-75.35%	-66.72%	-	-
Horiz. %	-13.44%	8.20%	33.28%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
Tax Rate	204.91%	54.39%	33.90%	-0.88%	-
YoY %	276.74%	60.44%	3,952.27%	-	-
Horiz. %	-23,285.23%	-6,180.68%	-3,852.27%	100.00%	-
Total Cost	163,198	123,678	82,649	337,888	0.77%
YoY %	31.95%	49.64%	-75.54%	-	-
Horiz. %	48.30%	36.60%	24.46%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
Net Worth	418,666	420,070	447,174	287,431	-0.39%
YoY %	-0.33%	-6.06%	55.58%	-	-
Horiz. %	145.66%	146.15%	155.58%	100.00%	-

	31/03/05	31/03/04	31/03/03	31/12/99	CAGR
Dividend
Div	-	34,716	-	-	-
YoY %	-	0.00%	-	-	-
Horiz. %	-	100.00%	-	-	-
Div Payout %	-	787.40%	-	-	-
YoY %	-	0.00%	-	-	-
Horiz. %	-	100.00%	-	-	-

	31/03/05	31/03/04	31/03/03	31/12/99	CAGR
Equity
Net Worth	418,666	420,070	447,174	287,431	-0.39%
YoY %	-0.33%	-6.06%	55.58%	-	-
Horiz. %	145.66%	146.15%	155.58%	100.00%	-
NOSH	348,888	347,165	354,900	174,200	-0.72%
YoY %	0.50%	-2.18%	103.73%	-	-
Horiz. %	200.28%	199.29%	203.73%	100.00%	-

	31/03/05	31/03/04	31/03/03	31/12/99	CAGR
Ratio Analysis
NP Margin	-4.63%	3.46%	17.52%	13.72%	-
YoY %	-233.82%	-80.25%	27.70%	-	-
Horiz. %	-33.75%	25.22%	127.70%	100.00%	-
ROE	-1.72%	1.05%	4.00%	18.70%	-
YoY %	-263.81%	-73.75%	-78.61%	-	-
Horiz. %	-9.20%	5.61%	21.39%	100.00%	-

	31/03/05	31/03/04	31/03/03	31/12/99	CAGR
Per Share
RPS	44.71	36.90	28.23	224.81	1.71%
YoY %	21.17%	30.71%	-87.44%	-	-
Horiz. %	19.89%	16.41%	12.56%	100.00%	-
EPS	-2.07	1.27	5.04	30.85	-
YoY %	-262.99%	-74.80%	-83.66%	-	-
Horiz. %	-6.71%	4.12%	16.34%	100.00%	-
DPS	0.00	10.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	0.00%	100.00%	-	-	-
NAPS	1.20	1.21	1.26	1.65	0.33%
YoY %	-0.83%	-3.97%	-23.64%	-	-
Horiz. %	72.73%	73.33%	76.36%	100.00%	-

	31/03/05	31/03/04	31/03/03	31/12/99	CAGR
Adjusted Per Share Value based on latest NOSH - 174,192
RPS	29.53	24.26	18.97	74.15	0.97%
YoY %	21.72%	27.89%	-74.42%	-	-
Horiz. %	39.82%	32.72%	25.58%	100.00%	-
EPS	-1.37	0.83	3.39	10.18	-
YoY %	-265.06%	-75.52%	-66.70%	-	-
Horiz. %	-13.46%	8.15%	33.30%	100.00%	-
DPS	0.00	6.57	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	0.00%	100.00%	-	-	-
NAPS	0.7927	0.7954	0.8467	0.5442	-0.39%
YoY %	-0.34%	-6.06%	55.59%	-	-
Horiz. %	145.66%	146.16%	155.59%	100.00%	-

	31/03/05	31/03/04	31/03/03	31/12/99	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/05	31/03/04	31/03/03	-	-
Price	0.50	0.90	0.49	0.00	-
P/RPS	1.12	2.44	1.74	0.00	-100.00%
YoY %	-54.10%	40.23%	0.00%	-	-
Horiz. %	64.37%	140.23%	100.00%	-	-
P/EPS	-24.15	70.87	9.72	0.00	-100.00%
YoY %	-134.08%	629.12%	0.00%	-	-
Horiz. %	-248.46%	729.12%	100.00%	-	-
EY	-4.14	1.41	10.29	0.00	-100.00%
YoY %	-393.62%	-86.30%	0.00%	-	-
Horiz. %	-40.23%	13.70%	100.00%	-	-
DY	0.00	11.11	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	0.00%	100.00%	-	-	-
P/NAPS	0.42	0.74	0.39	0.00	-100.00%
YoY %	-43.24%	89.74%	0.00%	-	-
Horiz. %	107.69%	189.74%	100.00%	-	-

	31/03/05	31/03/04	31/03/03	31/12/99	CAGR
Price Multiplier on Announcement Date
Date	31/05/05	31/05/04	30/05/03	24/02/00	-
Price	0.40	0.64	0.55	2.40	-
P/RPS	0.89	1.73	1.95	1.07	0.19%
YoY %	-48.55%	-11.28%	82.24%	-	-
Horiz. %	83.18%	161.68%	182.24%	100.00%	-
P/EPS	-19.32	50.39	10.91	7.78	-
YoY %	-138.34%	361.87%	40.23%	-	-
Horiz. %	-248.33%	647.69%	140.23%	100.00%	-
EY	-5.17	1.98	9.16	12.85	-
YoY %	-361.11%	-78.38%	-28.72%	-	-
Horiz. %	-40.23%	15.41%	71.28%	100.00%	-
DY	0.00	15.63	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	0.00%	100.00%	-	-	-
P/NAPS	0.33	0.53	0.44	1.45	1.57%
YoY %	-37.74%	20.45%	-69.66%	-	-
Horiz. %	22.76%	36.55%	30.34%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos