[MALTON] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 255.34%
YoY- -80.6%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 260,900 313,543 277,806 357,025 222,566 155,976 128,108 12.57%
PBT 25,336 7,799 4,789 3,341 9,336 6,884 9,712 17.32%
Tax -8,813 -3,279 -2,974 -1,050 -3,972 -14,106 -5,282 8.90%
NP 16,523 4,520 1,815 2,291 5,364 -7,222 4,430 24.51%
-
NP to SH 16,523 4,657 1,575 899 4,634 -7,222 4,409 24.61%
-
Tax Rate 34.78% 42.04% 62.10% 31.43% 42.54% 204.91% 54.39% -
Total Cost 244,377 309,023 275,991 354,734 217,202 163,198 123,678 12.01%
-
Net Worth 435,733 413,569 420,000 411,465 421,589 418,666 420,070 0.61%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - 34,716 -
Div Payout % - - - - - - 787.40% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 435,733 413,569 420,000 411,465 421,589 418,666 420,070 0.61%
NOSH 348,586 347,537 350,000 345,769 348,421 348,888 347,165 0.06%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.33% 1.44% 0.65% 0.64% 2.41% -4.63% 3.46% -
ROE 3.79% 1.13% 0.37% 0.22% 1.10% -1.72% 1.05% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 74.85 90.22 79.37 103.26 63.88 44.71 36.90 12.50%
EPS 4.74 1.34 0.45 0.26 1.33 -2.07 1.27 24.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.25 1.19 1.20 1.19 1.21 1.20 1.21 0.54%
Adjusted Per Share Value based on latest NOSH - 340,000
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 49.40 59.37 52.60 67.60 42.14 29.53 24.26 12.57%
EPS 3.13 0.88 0.30 0.17 0.88 -1.37 0.83 24.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.57 -
NAPS 0.825 0.7831 0.7952 0.7791 0.7983 0.7927 0.7954 0.61%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.38 0.26 0.40 0.41 0.31 0.50 0.90 -
P/RPS 0.51 0.29 0.50 0.40 0.49 1.12 2.44 -22.95%
P/EPS 8.02 19.40 88.89 157.69 23.31 -24.15 70.87 -30.44%
EY 12.47 5.15 1.13 0.63 4.29 -4.14 1.41 43.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 11.11 -
P/NAPS 0.30 0.22 0.33 0.34 0.26 0.42 0.74 -13.96%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 27/05/09 28/05/08 28/05/07 26/05/06 31/05/05 31/05/04 -
Price 0.37 0.33 0.41 0.45 0.32 0.40 0.64 -
P/RPS 0.49 0.37 0.52 0.44 0.50 0.89 1.73 -18.95%
P/EPS 7.81 24.63 91.11 173.08 24.06 -19.32 50.39 -26.69%
EY 12.81 4.06 1.10 0.58 4.16 -5.17 1.98 36.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 15.63 -
P/NAPS 0.30 0.28 0.34 0.38 0.26 0.33 0.53 -9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment