[MALTON] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 171.43%
YoY- 141.76%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 91,628 105,050 198,510 123,012 117,544 116,469 82,107 7.56%
PBT 1,681 2,211 5,127 2,373 10 958 1,186 26.09%
Tax -1,598 -895 -2,748 -1,305 301 -46 -2,865 -32.16%
NP 83 1,316 2,379 1,068 311 912 -1,679 -
-
NP to SH 123 1,282 2,473 646 238 15 -2,162 -
-
Tax Rate 95.06% 40.48% 53.60% 54.99% -3,010.00% 4.80% 241.57% -
Total Cost 91,545 103,734 196,131 121,944 117,233 115,557 83,786 6.06%
-
Net Worth 369,000 415,783 415,847 404,600 401,199 411,477 411,477 -6.98%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 369,000 415,783 415,847 404,600 401,199 411,477 411,477 -6.98%
NOSH 307,500 346,486 349,452 340,000 339,999 348,709 348,709 -8.02%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.09% 1.25% 1.20% 0.87% 0.26% 0.78% -2.04% -
ROE 0.03% 0.31% 0.59% 0.16% 0.06% 0.00% -0.53% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 29.80 30.32 56.81 36.18 34.57 33.40 23.55 16.94%
EPS 0.04 0.37 0.71 0.19 0.07 0.00 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.20 1.19 1.19 1.18 1.18 1.18 1.12%
Adjusted Per Share Value based on latest NOSH - 340,000
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.46 20.02 37.82 23.44 22.40 22.19 15.64 7.59%
EPS 0.02 0.24 0.47 0.12 0.05 0.00 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7031 0.7922 0.7924 0.7709 0.7645 0.784 0.784 -6.98%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.48 0.53 0.56 0.41 0.29 0.31 0.31 -
P/RPS 1.61 1.75 0.99 1.13 0.84 0.93 1.32 14.11%
P/EPS 1,200.00 143.24 79.13 215.79 414.29 7,206.67 -50.00 -
EY 0.08 0.70 1.26 0.46 0.24 0.01 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.47 0.34 0.25 0.26 0.26 33.16%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 27/11/07 29/08/07 28/05/07 28/02/07 29/11/06 25/08/06 -
Price 0.44 0.48 0.51 0.45 0.37 0.31 0.34 -
P/RPS 1.48 1.58 0.90 1.24 1.07 0.93 1.44 1.83%
P/EPS 1,100.00 129.73 72.07 236.84 528.57 7,206.67 -54.84 -
EY 0.09 0.77 1.39 0.42 0.19 0.01 -1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.43 0.38 0.31 0.26 0.29 17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment