[KIALIM] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -532.63%
YoY- 66.42%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 24,159 22,405 18,545 19,804 15,466 11,002 -0.82%
PBT 195 -2,050 -3,405 -2,385 -7,103 -6,824 -
Tax 0 -1 3,405 2,385 7,103 6,824 -
NP 195 -2,051 0 0 0 0 -100.00%
-
NP to SH 195 -2,051 -3,405 -2,385 -7,103 -6,824 -
-
Tax Rate 0.00% - - - - - -
Total Cost 23,964 24,456 18,545 19,804 15,466 11,002 -0.81%
-
Net Worth 20,638 21,178 28,969 38,338 38,471 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 20,638 21,178 28,969 38,338 38,471 0 -100.00%
NOSH 44,318 44,586 44,568 44,579 40,496 40,498 -0.09%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.81% -9.15% 0.00% 0.00% 0.00% 0.00% -
ROE 0.94% -9.68% -11.75% -6.22% -18.46% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 54.51 50.25 41.61 44.42 38.19 27.17 -0.72%
EPS 0.44 -4.60 -7.64 -5.35 -17.54 -16.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4657 0.475 0.65 0.86 0.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 44,523
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 39.01 36.17 29.94 31.97 24.97 17.76 -0.82%
EPS 0.31 -3.31 -5.50 -3.85 -11.47 -11.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3332 0.3419 0.4677 0.619 0.6211 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.75 0.75 0.96 1.00 1.81 0.00 -
P/RPS 1.38 1.49 2.31 2.25 4.74 0.00 -100.00%
P/EPS 170.45 -16.30 -12.57 -18.69 -10.32 0.00 -100.00%
EY 0.59 -6.13 -7.96 -5.35 -9.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.58 1.48 1.16 1.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/04 28/08/03 29/08/02 27/08/01 29/08/00 - -
Price 0.75 0.75 0.93 1.02 2.48 0.00 -
P/RPS 1.38 1.49 2.24 2.30 6.49 0.00 -100.00%
P/EPS 170.45 -16.30 -12.17 -19.07 -14.14 0.00 -100.00%
EY 0.59 -6.13 -8.22 -5.25 -7.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.58 1.43 1.19 2.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment