[HSL] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
19-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -78.67%
YoY- -17.18%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 146,719 131,758 105,179 142,259 186,464 116,025 135,085 1.38%
PBT 18,757 18,536 15,045 21,541 26,262 22,034 26,083 -5.34%
Tax -4,644 -4,736 -3,754 -5,286 -6,636 -5,634 -6,588 -5.65%
NP 14,113 13,800 11,291 16,255 19,626 16,400 19,495 -5.23%
-
NP to SH 14,088 13,777 11,271 16,255 19,626 16,400 19,495 -5.26%
-
Tax Rate 24.76% 25.55% 24.95% 24.54% 25.27% 25.57% 25.26% -
Total Cost 132,606 117,958 93,888 126,004 166,838 99,625 115,590 2.31%
-
Net Worth 790,040 748,607 712,393 673,703 615,827 554,783 497,650 8.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 790,040 748,607 712,393 673,703 615,827 554,783 497,650 8.00%
NOSH 582,676 582,676 582,676 549,155 549,747 552,188 555,413 0.80%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 9.62% 10.47% 10.74% 11.43% 10.53% 14.13% 14.43% -
ROE 1.78% 1.84% 1.58% 2.41% 3.19% 2.96% 3.92% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 26.70 23.98 19.14 25.91 33.92 21.01 24.32 1.56%
EPS 2.56 2.51 2.05 2.96 3.57 2.97 3.51 -5.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4377 1.3623 1.2964 1.2268 1.1202 1.0047 0.896 8.19%
Adjusted Per Share Value based on latest NOSH - 549,155
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 25.18 22.61 18.05 24.41 32.00 19.91 23.18 1.38%
EPS 2.42 2.36 1.93 2.79 3.37 2.81 3.35 -5.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3559 1.2848 1.2226 1.1562 1.0569 0.9521 0.8541 8.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.42 1.44 1.69 2.00 1.81 1.76 1.48 -
P/RPS 5.32 6.01 9.78 7.72 5.34 8.38 6.09 -2.22%
P/EPS 55.39 57.44 83.17 67.57 50.70 59.26 42.17 4.64%
EY 1.81 1.74 1.20 1.48 1.97 1.69 2.37 -4.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.06 1.30 1.63 1.62 1.75 1.65 -8.15%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 23/05/19 24/05/18 25/05/17 19/05/16 21/05/15 22/05/14 22/05/13 -
Price 1.38 1.36 1.66 1.69 1.95 2.03 2.03 -
P/RPS 5.17 5.67 9.61 6.52 5.75 9.66 8.35 -7.67%
P/EPS 53.83 54.25 81.69 57.09 54.62 68.35 57.83 -1.18%
EY 1.86 1.84 1.22 1.75 1.83 1.46 1.73 1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 1.28 1.38 1.74 2.02 2.27 -13.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment