[HSL] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -70.39%
YoY- 22.23%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 159,501 112,396 146,719 131,758 105,179 142,259 186,464 -2.56%
PBT 12,225 10,126 18,757 18,536 15,045 21,541 26,262 -11.95%
Tax -3,121 -2,552 -4,644 -4,736 -3,754 -5,286 -6,636 -11.80%
NP 9,104 7,574 14,113 13,800 11,291 16,255 19,626 -12.00%
-
NP to SH 9,092 7,553 14,088 13,777 11,271 16,255 19,626 -12.02%
-
Tax Rate 25.53% 25.20% 24.76% 25.55% 24.95% 24.54% 25.27% -
Total Cost 150,397 104,822 132,606 117,958 93,888 126,004 166,838 -1.71%
-
Net Worth 851,476 825,484 790,040 748,607 712,393 673,703 615,827 5.54%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 851,476 825,484 790,040 748,607 712,393 673,703 615,827 5.54%
NOSH 582,676 582,676 582,676 582,676 582,676 549,155 549,747 0.97%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.71% 6.74% 9.62% 10.47% 10.74% 11.43% 10.53% -
ROE 1.07% 0.91% 1.78% 1.84% 1.58% 2.41% 3.19% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 29.03 20.45 26.70 23.98 19.14 25.91 33.92 -2.55%
EPS 1.65 1.37 2.56 2.51 2.05 2.96 3.57 -12.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5495 1.5022 1.4377 1.3623 1.2964 1.2268 1.1202 5.55%
Adjusted Per Share Value based on latest NOSH - 582,676
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 27.37 19.29 25.18 22.61 18.05 24.41 32.00 -2.56%
EPS 1.56 1.30 2.42 2.36 1.93 2.79 3.37 -12.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4613 1.4167 1.3559 1.2848 1.2226 1.1562 1.0569 5.54%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.96 0.99 1.42 1.44 1.69 2.00 1.81 -
P/RPS 3.31 4.84 5.32 6.01 9.78 7.72 5.34 -7.65%
P/EPS 58.02 72.03 55.39 57.44 83.17 67.57 50.70 2.27%
EY 1.72 1.39 1.81 1.74 1.20 1.48 1.97 -2.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.99 1.06 1.30 1.63 1.62 -14.77%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 18/06/20 23/05/19 24/05/18 25/05/17 19/05/16 21/05/15 -
Price 0.97 1.08 1.38 1.36 1.66 1.69 1.95 -
P/RPS 3.34 5.28 5.17 5.67 9.61 6.52 5.75 -8.64%
P/EPS 58.63 78.58 53.83 54.25 81.69 57.09 54.62 1.18%
EY 1.71 1.27 1.86 1.84 1.22 1.75 1.83 -1.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.72 0.96 1.00 1.28 1.38 1.74 -15.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment