[INNO] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -118.27%
YoY- 21.39%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 41,654 50,597 48,150 29,838 43,089 87,135 0 -100.00%
PBT -343 3,466 6,672 -13,987 -17,791 162 0 -100.00%
Tax 0 0 0 13,987 17,791 -13 0 -
NP -343 3,466 6,672 0 0 149 0 -100.00%
-
NP to SH -343 3,466 6,672 -13,987 -17,794 149 0 -100.00%
-
Tax Rate - 0.00% 0.00% - - 8.02% - -
Total Cost 41,997 47,131 41,478 29,838 43,089 86,986 0 -100.00%
-
Net Worth 12,105 8,989 12,003 5,998 4,942,777 1,266,500 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 12,105 8,989 12,003 5,998 4,942,777 1,266,500 0 -100.00%
NOSH 100,882 99,884 100,029 99,978 9,885,555 1,490,000 99,983 -0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.82% 6.85% 13.86% 0.00% 0.00% 0.17% 0.00% -
ROE -2.83% 38.56% 55.58% -233.17% -0.36% 0.01% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.29 50.66 48.14 29.84 0.44 5.85 0.00 -100.00%
EPS -0.34 3.47 6.67 -13.99 -17.79 -0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.09 0.12 0.06 0.50 0.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,986
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.70 10.57 10.06 6.23 9.00 18.20 0.00 -100.00%
EPS -0.07 0.72 1.39 -2.92 -3.72 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0188 0.0251 0.0125 10.322 2.6448 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.78 0.96 0.71 0.92 1.18 3.16 0.00 -
P/RPS 1.89 1.90 1.48 3.08 270.72 54.04 0.00 -100.00%
P/EPS -229.41 27.67 10.64 -6.58 -655.56 31,600.00 0.00 -100.00%
EY -0.44 3.61 9.39 -15.21 -0.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.50 10.67 5.92 15.33 2.36 3.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/05 18/08/04 28/08/03 26/08/02 03/10/01 29/08/00 - -
Price 0.78 0.81 1.07 0.91 1.56 3.12 0.00 -
P/RPS 1.89 1.60 2.22 3.05 357.90 53.35 0.00 -100.00%
P/EPS -229.41 23.34 16.04 -6.50 -866.67 31,200.00 0.00 -100.00%
EY -0.44 4.28 6.23 -15.37 -0.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.50 9.00 8.92 15.17 3.12 3.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment