[ASTRO] YoY Cumulative Quarter Result on 30-Apr-2021 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
22-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -73.84%
YoY- 91.28%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 772,532 891,126 962,089 1,061,456 1,052,894 1,234,402 1,310,940 -8.42%
PBT 26,007 20,635 126,935 186,586 96,856 226,503 234,891 -30.68%
Tax -9,045 -7,549 -31,163 -43,856 -23,898 -57,188 -61,016 -27.22%
NP 16,962 13,086 95,772 142,730 72,958 169,315 173,875 -32.12%
-
NP to SH 17,009 15,895 100,018 141,246 73,841 176,196 174,729 -32.15%
-
Tax Rate 34.78% 36.58% 24.55% 23.50% 24.67% 25.25% 25.98% -
Total Cost 755,570 878,040 866,317 918,726 979,936 1,065,087 1,137,065 -6.57%
-
Net Worth 1,125,221 1,111,211 1,176,392 1,165,963 880,208 692,982 684,582 8.62%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - 13,036 65,181 78,217 52,145 104,286 130,347 -
Div Payout % - 82.01% 65.17% 55.38% 70.62% 59.19% 74.60% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 1,125,221 1,111,211 1,176,392 1,165,963 880,208 692,982 684,582 8.62%
NOSH 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 5,213,883 0.01%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 2.20% 1.47% 9.95% 13.45% 6.93% 13.72% 13.26% -
ROE 1.51% 1.43% 8.50% 12.11% 8.39% 25.43% 25.52% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 14.80 17.09 18.45 20.36 20.19 23.67 25.14 -8.44%
EPS 0.33 0.30 1.92 2.71 1.42 3.38 3.35 -32.01%
DPS 0.00 0.25 1.25 1.50 1.00 2.00 2.50 -
NAPS 0.2156 0.2131 0.2256 0.2236 0.1688 0.1329 0.1313 8.60%
Adjusted Per Share Value based on latest NOSH - 5,214,506
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 14.80 17.07 18.43 20.34 20.17 23.65 25.12 -8.43%
EPS 0.33 0.30 1.92 2.71 1.41 3.38 3.35 -32.01%
DPS 0.00 0.25 1.25 1.50 1.00 2.00 2.50 -
NAPS 0.2156 0.2129 0.2254 0.2234 0.1687 0.1328 0.1312 8.62%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.305 0.695 1.00 0.99 0.945 1.45 1.91 -
P/RPS 2.06 4.07 5.42 4.86 4.68 6.13 7.60 -19.53%
P/EPS 93.59 228.00 52.14 36.55 66.73 42.91 56.99 8.61%
EY 1.07 0.44 1.92 2.74 1.50 2.33 1.75 -7.86%
DY 0.00 0.36 1.25 1.52 1.06 1.38 1.31 -
P/NAPS 1.41 3.26 4.43 4.43 5.60 10.91 14.55 -32.20%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 25/06/24 19/06/23 21/06/22 22/06/21 18/06/20 25/06/19 06/06/18 -
Price 0.34 0.66 0.94 1.25 0.98 1.51 1.83 -
P/RPS 2.30 3.86 5.09 6.14 4.85 6.38 7.28 -17.45%
P/EPS 104.33 216.52 49.01 46.15 69.21 44.69 54.61 11.38%
EY 0.96 0.46 2.04 2.17 1.44 2.24 1.83 -10.18%
DY 0.00 0.38 1.33 1.20 1.02 1.32 1.37 -
P/NAPS 1.58 3.10 4.17 5.59 5.81 11.36 13.94 -30.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment