[ASTRO] QoQ Quarter Result on 30-Apr-2021 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
22-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -15.84%
YoY- 91.28%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 1,031,286 1,022,420 1,060,318 1,061,456 1,108,722 1,107,046 1,091,006 -3.67%
PBT 152,361 134,354 117,413 186,586 201,695 206,832 187,460 -12.87%
Tax -27,334 -29,214 -29,683 -43,856 -50,180 -40,605 -50,335 -33.36%
NP 125,027 105,140 87,730 142,730 151,515 166,227 137,125 -5.95%
-
NP to SH 126,586 105,919 87,127 141,246 167,826 164,531 133,649 -3.54%
-
Tax Rate 17.94% 21.74% 25.28% 23.50% 24.88% 19.63% 26.85% -
Total Cost 906,259 917,280 972,588 918,726 957,207 940,819 953,881 -3.34%
-
Net Worth 1,125,290 1,078,359 1,066,366 1,165,963 1,077,838 1,003,271 938,611 12.81%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div 117,326 78,217 78,217 78,217 208,580 78,217 78,217 30.94%
Div Payout % 92.69% 73.85% 89.77% 55.38% 124.28% 47.54% 58.52% -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 1,125,290 1,078,359 1,066,366 1,165,963 1,077,838 1,003,271 938,611 12.81%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 12.12% 10.28% 8.27% 13.45% 13.67% 15.02% 12.57% -
ROE 11.25% 9.82% 8.17% 12.11% 15.57% 16.40% 14.24% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 19.78 19.61 20.33 20.36 21.26 21.23 20.92 -3.65%
EPS 2.43 2.03 1.67 2.71 3.22 3.15 2.56 -3.40%
DPS 2.25 1.50 1.50 1.50 4.00 1.50 1.50 30.94%
NAPS 0.2158 0.2068 0.2045 0.2236 0.2067 0.1924 0.18 12.81%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 19.76 19.59 20.32 20.34 21.24 21.21 20.90 -3.66%
EPS 2.43 2.03 1.67 2.71 3.22 3.15 2.56 -3.40%
DPS 2.25 1.50 1.50 1.50 4.00 1.50 1.50 30.94%
NAPS 0.2156 0.2066 0.2043 0.2234 0.2065 0.1922 0.1798 12.83%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.96 0.995 1.05 0.99 0.85 0.73 0.795 -
P/RPS 4.85 5.07 5.16 4.86 4.00 3.44 3.80 17.61%
P/EPS 39.55 48.98 62.84 36.55 26.41 23.14 31.02 17.52%
EY 2.53 2.04 1.59 2.74 3.79 4.32 3.22 -14.81%
DY 2.34 1.51 1.43 1.52 4.71 2.05 1.89 15.25%
P/NAPS 4.45 4.81 5.13 4.43 4.11 3.79 4.42 0.45%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/03/22 09/12/21 21/09/21 22/06/21 25/03/21 03/12/20 15/09/20 -
Price 1.10 0.965 1.05 1.25 0.92 0.88 0.805 -
P/RPS 5.56 4.92 5.16 6.14 4.33 4.15 3.85 27.67%
P/EPS 45.31 47.51 62.84 46.15 28.59 27.89 31.41 27.58%
EY 2.21 2.10 1.59 2.17 3.50 3.59 3.18 -21.48%
DY 2.05 1.55 1.43 1.20 4.35 1.70 1.86 6.68%
P/NAPS 5.10 4.67 5.13 5.59 4.45 4.57 4.47 9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment