[ASTRO] QoQ TTM Result on 30-Apr-2021 [#1]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

22-Jun-2021

Admission Sponsor

Sponsor

Financial Year

31-Jan-2022

Quarter

30-Apr-2021 [#1]

Profit Trend

QoQ- 12.49%

YoY- 9.82%

Quarter Report

1. AMH FY22 Q1 Bursa Report_Final.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
TTM Result
Revenue	4,175,480	4,252,916	4,337,542	4,368,230	4,359,668	4,476,590	4,584,919	-6.02%
YoY %	-1.82%	-1.95%	-0.70%	0.20%	-2.61%	-2.36%	-	-
Horiz. %	91.07%	92.76%	94.60%	95.27%	95.09%	97.64%	100.00%	-
PBT	590,714	640,048	712,526	782,573	692,843	687,054	699,702	-10.64%
YoY %	-7.71%	-10.17%	-8.95%	12.95%	0.84%	-1.81%	-	-
Horiz. %	84.42%	91.47%	101.83%	111.84%	99.02%	98.19%	100.00%	-
Tax	-130,087	-152,933	-164,324	-184,976	-165,018	-173,004	-182,164	-20.05%
YoY %	14.94%	6.93%	11.16%	-12.09%	4.62%	5.03%	-	-
Horiz. %	71.41%	83.95%	90.21%	101.54%	90.59%	94.97%	100.00%	-
NP	460,627	487,115	548,202	597,597	527,825	514,050	517,538	-7.45%
YoY %	-5.44%	-11.14%	-8.27%	13.22%	2.68%	-0.67%	-	-
Horiz. %	89.00%	94.12%	105.92%	115.47%	101.99%	99.33%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	460,878	502,118	560,730	607,252	539,847	510,940	517,256	-7.38%
YoY %	-8.21%	-10.45%	-7.66%	12.49%	5.66%	-1.22%	-	-
Horiz. %	89.10%	97.07%	108.40%	117.40%	104.37%	98.78%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	22.02%	23.89%	23.06%	23.64%	23.82%	25.18%	26.03%	-
YoY %	-7.83%	3.60%	-2.45%	-0.76%	-5.40%	-3.27%	-	-
Horiz. %	84.59%	91.78%	88.59%	90.82%	91.51%	96.73%	100.00%	-
Total Cost	3,714,853	3,765,801	3,789,340	3,770,633	3,831,843	3,962,540	4,067,381	-5.84%
YoY %	-1.35%	-0.62%	0.50%	-1.60%	-3.30%	-2.58%	-	-
Horiz. %	91.33%	92.59%	93.16%	92.70%	94.21%	97.42%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,125,290	1,078,359	1,066,366	1,165,963	1,077,838	1,003,271	938,611	12.81%
YoY %	4.35%	1.12%	-8.54%	8.18%	7.43%	6.89%	-	-
Horiz. %	119.89%	114.89%	113.61%	124.22%	114.83%	106.89%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Dividend
Div	351,979	443,233	443,233	443,233	417,160	286,797	312,866	8.14%
YoY %	-20.59%	0.00%	0.00%	6.25%	45.45%	-8.33%	-	-
Horiz. %	112.50%	141.67%	141.67%	141.67%	133.34%	91.67%	100.00%	-
Div Payout %	76.37%	88.27%	79.05%	72.99%	77.27%	56.13%	60.49%	-
YoY %	-13.48%	11.66%	8.30%	-5.54%	37.66%	-7.21%	-	-
Horiz. %	126.25%	145.92%	130.68%	120.66%	127.74%	92.79%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Equity
Net Worth	1,125,290	1,078,359	1,066,366	1,165,963	1,077,838	1,003,271	938,611	12.81%
YoY %	4.35%	1.12%	-8.54%	8.18%	7.43%	6.89%	-	-
Horiz. %	119.89%	114.89%	113.61%	124.22%	114.83%	106.89%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,506	5,214,506	5,214,506	5,214,506	5,214,506	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Ratio Analysis
NP Margin	11.03%	11.45%	12.64%	13.68%	12.11%	11.48%	11.29%	-
YoY %	-3.67%	-9.41%	-7.60%	12.96%	5.49%	1.68%	-	-
Horiz. %	97.70%	101.42%	111.96%	121.17%	107.26%	101.68%	100.00%	-
ROE	40.96%	46.56%	52.58%	52.08%	50.09%	50.93%	55.11%	-
YoY %	-12.03%	-11.45%	0.96%	3.97%	-1.65%	-7.58%	-	-
Horiz. %	74.32%	84.49%	95.41%	94.50%	90.89%	92.42%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Per Share
RPS	80.07	81.56	83.18	83.77	83.61	85.85	87.93	-6.03%
YoY %	-1.83%	-1.95%	-0.70%	0.19%	-2.61%	-2.37%	-	-
Horiz. %	91.06%	92.76%	94.60%	95.27%	95.09%	97.63%	100.00%	-
EPS	8.84	9.63	10.75	11.65	10.35	9.80	9.92	-7.37%
YoY %	-8.20%	-10.42%	-7.73%	12.56%	5.61%	-1.21%	-	-
Horiz. %	89.11%	97.08%	108.37%	117.44%	104.33%	98.79%	100.00%	-
DPS	6.75	8.50	8.50	8.50	8.00	5.50	6.00	8.14%
YoY %	-20.59%	0.00%	0.00%	6.25%	45.45%	-8.33%	-	-
Horiz. %	112.50%	141.67%	141.67%	141.67%	133.33%	91.67%	100.00%	-
NAPS	0.2158	0.2068	0.2045	0.2236	0.2067	0.1924	0.18	12.81%
YoY %	4.35%	1.12%	-8.54%	8.18%	7.43%	6.89%	-	-
Horiz. %	119.89%	114.89%	113.61%	124.22%	114.83%	106.89%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Adjusted Per Share Value based on latest NOSH - 5,214,506
RPS	80.01	81.49	83.11	83.70	83.53	85.77	87.85	-6.02%
YoY %	-1.82%	-1.95%	-0.70%	0.20%	-2.61%	-2.37%	-	-
Horiz. %	91.08%	92.76%	94.60%	95.28%	95.08%	97.63%	100.00%	-
EPS	8.83	9.62	10.74	11.64	10.34	9.79	9.91	-7.38%
YoY %	-8.21%	-10.43%	-7.73%	12.57%	5.62%	-1.21%	-	-
Horiz. %	89.10%	97.07%	108.38%	117.46%	104.34%	98.79%	100.00%	-
DPS	6.74	8.49	8.49	8.49	7.99	5.50	5.99	8.15%
YoY %	-20.61%	0.00%	0.00%	6.26%	45.27%	-8.18%	-	-
Horiz. %	112.52%	141.74%	141.74%	141.74%	133.39%	91.82%	100.00%	-
NAPS	0.2156	0.2066	0.2043	0.2234	0.2065	0.1922	0.1798	12.83%
YoY %	4.36%	1.13%	-8.55%	8.18%	7.44%	6.90%	-	-
Horiz. %	119.91%	114.91%	113.63%	124.25%	114.85%	106.90%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/01/22	29/10/21	30/07/21	30/04/21	29/01/21	30/10/20	30/07/20	-
Price	0.96	0.995	1.05	0.99	0.85	0.73	0.795	-
P/RPS	1.20	1.22	1.26	1.18	1.02	0.85	0.90	21.07%
YoY %	-1.64%	-3.17%	6.78%	15.69%	20.00%	-5.56%	-	-
Horiz. %	133.33%	135.56%	140.00%	131.11%	113.33%	94.44%	100.00%	-
P/EPS	10.86	10.33	9.76	8.50	8.21	7.45	8.01	22.43%
YoY %	5.13%	5.84%	14.82%	3.53%	10.20%	-6.99%	-	-
Horiz. %	135.58%	128.96%	121.85%	106.12%	102.50%	93.01%	100.00%	-
EY	9.21	9.68	10.24	11.76	12.18	13.42	12.48	-18.29%
YoY %	-4.86%	-5.47%	-12.93%	-3.45%	-9.24%	7.53%	-	-
Horiz. %	73.80%	77.56%	82.05%	94.23%	97.60%	107.53%	100.00%	-
DY	7.03	8.54	8.10	8.59	9.41	7.53	7.55	-4.63%
YoY %	-17.68%	5.43%	-5.70%	-8.71%	24.97%	-0.26%	-	-
Horiz. %	93.11%	113.11%	107.28%	113.77%	124.64%	99.74%	100.00%	-
P/NAPS	4.45	4.81	5.13	4.43	4.11	3.79	4.42	0.45%
YoY %	-7.48%	-6.24%	15.80%	7.79%	8.44%	-14.25%	-	-
Horiz. %	100.68%	108.82%	116.06%	100.23%	92.99%	85.75%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Price Multiplier on Announcement Date
Date	31/03/22	09/12/21	21/09/21	22/06/21	25/03/21	03/12/20	15/09/20	-
Price	1.10	0.965	1.05	1.25	0.92	0.88	0.805	-
P/RPS	1.37	1.18	1.26	1.49	1.10	1.03	0.92	30.30%
YoY %	16.10%	-6.35%	-15.44%	35.45%	6.80%	11.96%	-	-
Horiz. %	148.91%	128.26%	136.96%	161.96%	119.57%	111.96%	100.00%	-
P/EPS	12.45	10.02	9.76	10.73	8.89	8.98	8.12	32.86%
YoY %	24.25%	2.66%	-9.04%	20.70%	-1.00%	10.59%	-	-
Horiz. %	153.33%	123.40%	120.20%	132.14%	109.48%	110.59%	100.00%	-
EY	8.03	9.98	10.24	9.32	11.25	11.13	12.32	-24.76%
YoY %	-19.54%	-2.54%	9.87%	-17.16%	1.08%	-9.66%	-	-
Horiz. %	65.18%	81.01%	83.12%	75.65%	91.31%	90.34%	100.00%	-
DY	6.14	8.81	8.10	6.80	8.70	6.25	7.45	-12.06%
YoY %	-30.31%	8.77%	19.12%	-21.84%	39.20%	-16.11%	-	-
Horiz. %	82.42%	118.26%	108.72%	91.28%	116.78%	83.89%	100.00%	-
P/NAPS	5.10	4.67	5.13	5.59	4.45	4.57	4.47	9.16%
YoY %	9.21%	-8.97%	-8.23%	25.62%	-2.63%	2.24%	-	-
Horiz. %	114.09%	104.47%	114.77%	125.06%	99.55%	102.24%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 25 April 2024

MQ Trader

MQ Trading Signals

2024-04-25 15:00:00

EMA 5

Hourly

SELL

2024-04-25 14:35:00

ADX

5 Mins

SELL

2024-04-25 10:10:00

ADX

10 Mins

SELL

2024-04-25 10:00:00

EMA 5

30 Mins

SELL

2024-04-25 10:00:00

EMA 5

Hourly

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

415

PTRANS

PERAK TRANSIT BERHAD

390

HLIND

HONG LEONG INDUSTRIES BHD

387

YTLPOWR

YTL POWER INTERNATIONAL BHD

278

SAPNRG

SAPURA ENERGY BERHAD

250

MYEG

MY E.G. SERVICES BHD

206

DNEX

DAGANG NEXCHANGE BERHAD

203

GENTING

GENTING BHD

192

MAYBANK

MALAYAN BANKING BHD

181

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CVW

0.25

+0.02

131,494,600

SAPNRG

0.045

0.00

124,101,700

ICONIC-WA

0.025

+0.005

118,803,200

BJCORP

0.295

+0.01

117,558,500

HSI-HUS

0.125

-0.015

105,603,900

HSI-HSZ

0.28

-0.03

96,692,300

INGENIEU

0.115

-0.015

93,899,000

EKOVEST

0.45

-0.01

76,041,400

EDUSPEC-OR

0.005

0.00

75,002,700

More active Stocks

NESTLE

127.00

+0.70

93,700

HEIM

23.36

+0.36

131,400

UTDPLT

26.38

+0.28

487,100

CRESNDO

3.88

+0.27

1,425,700

KLCC

7.70

+0.16

132,900

HSI-CVX

0.885

+0.155

2,000

AHEALTH

3.20

+0.10

470,900

HSI-CV5

0.56

+0.10

8,300

NPC

1.80

+0.10

7,600

TAS

0.675

+0.09

16,755,700

More gainer Stocks

HSI-HS9

0.92

-0.39

2,000

MPI

29.94

-0.28

84,400

ALLIANZ

20.90

-0.22

35,100

ORIENT

6.97

-0.18

1,220,900

AMLEX

0.25

-0.18

90,200

GESHEN

3.77

-0.18

36,700

PIE

5.86

-0.17

1,151,200

NVIDIA-C1

4.09

-0.17

35,600

AJI

19.22

-0.16

26,000

HSI-HUT

0.48

-0.155

25,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More