[ASTRO] YoY Quarter Result on 30-Apr-2021 [#1]

Announcement Date
22-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -15.84%
YoY- 91.28%
View:
Show?
Quarter Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 962,089 1,061,456 1,052,894 1,234,402 1,310,940 1,326,094 1,362,781 -5.63%
PBT 126,935 186,586 96,856 226,503 234,891 269,500 280,073 -12.35%
Tax -31,163 -43,856 -23,898 -57,188 -61,016 -77,148 -78,935 -14.34%
NP 95,772 142,730 72,958 169,315 173,875 192,352 201,138 -11.62%
-
NP to SH 100,018 141,246 73,841 176,196 174,729 195,823 202,174 -11.06%
-
Tax Rate 24.55% 23.50% 24.67% 25.25% 25.98% 28.63% 28.18% -
Total Cost 866,317 918,726 979,936 1,065,087 1,137,065 1,133,742 1,161,643 -4.76%
-
Net Worth 1,176,392 1,165,963 880,208 692,982 684,582 642,674 577,863 12.57%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div 65,181 78,217 52,145 104,286 130,347 156,241 156,320 -13.56%
Div Payout % 65.17% 55.38% 70.62% 59.19% 74.60% 79.79% 77.32% -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 1,176,392 1,165,963 880,208 692,982 684,582 642,674 577,863 12.57%
NOSH 5,214,506 5,214,506 5,214,506 5,214,314 5,213,883 5,208,058 5,210,669 0.01%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 9.95% 13.45% 6.93% 13.72% 13.26% 14.51% 14.76% -
ROE 8.50% 12.11% 8.39% 25.43% 25.52% 30.47% 34.99% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 18.45 20.36 20.19 23.67 25.14 25.46 26.15 -5.64%
EPS 1.92 2.71 1.42 3.38 3.35 3.76 3.88 -11.05%
DPS 1.25 1.50 1.00 2.00 2.50 3.00 3.00 -13.57%
NAPS 0.2256 0.2236 0.1688 0.1329 0.1313 0.1234 0.1109 12.55%
Adjusted Per Share Value based on latest NOSH - 5,214,506
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 18.45 20.36 20.19 23.67 25.14 25.43 26.13 -5.63%
EPS 1.92 2.71 1.42 3.38 3.35 3.76 3.88 -11.05%
DPS 1.25 1.50 1.00 2.00 2.50 3.00 3.00 -13.57%
NAPS 0.2256 0.2236 0.1688 0.1329 0.1313 0.1232 0.1108 12.57%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 1.00 0.99 0.945 1.45 1.91 2.70 2.77 -
P/RPS 5.42 4.86 4.68 6.13 7.60 10.60 10.59 -10.55%
P/EPS 52.14 36.55 66.73 42.91 56.99 71.81 71.39 -5.10%
EY 1.92 2.74 1.50 2.33 1.75 1.39 1.40 5.40%
DY 1.25 1.52 1.06 1.38 1.31 1.11 1.08 2.46%
P/NAPS 4.43 4.43 5.60 10.91 14.55 21.88 24.98 -25.03%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 21/06/22 22/06/21 18/06/20 25/06/19 06/06/18 14/06/17 31/05/16 -
Price 0.94 1.25 0.98 1.51 1.83 2.67 2.76 -
P/RPS 5.09 6.14 4.85 6.38 7.28 10.49 10.55 -11.43%
P/EPS 49.01 46.15 69.21 44.69 54.61 71.01 71.13 -6.01%
EY 2.04 2.17 1.44 2.24 1.83 1.41 1.41 6.34%
DY 1.33 1.20 1.02 1.32 1.37 1.12 1.09 3.37%
P/NAPS 4.17 5.59 5.81 11.36 13.94 21.64 24.89 -25.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment