[KENANGA] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
05-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 175.27%
YoY- 16433.33%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 162,116 153,698 138,901 82,280 59,299 94,744 66,833 15.90%
PBT 22,148 8,006 19,060 9,100 -3,068 -27,888 14,545 7.25%
Tax -4,276 -5,461 -3,561 -5,494 3,128 3,516 -4,569 -1.09%
NP 17,872 2,545 15,499 3,606 60 -24,372 9,976 10.20%
-
NP to SH 17,550 2,261 15,328 3,430 -21 -29,660 9,753 10.28%
-
Tax Rate 19.31% 68.21% 18.68% 60.37% - - 31.41% -
Total Cost 144,244 151,153 123,402 78,674 59,239 119,116 56,857 16.77%
-
Net Worth 857,480 853,345 814,070 775,179 672,499 753,858 810,718 0.93%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - 6,095 -
Div Payout % - - - - - - 62.50% -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 857,480 853,345 814,070 775,179 672,499 753,858 810,718 0.93%
NOSH 726,678 729,354 733,397 686,000 672,499 617,916 609,562 2.97%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 11.02% 1.66% 11.16% 4.38% 0.10% -25.72% 14.93% -
ROE 2.05% 0.26% 1.88% 0.44% 0.00% -3.93% 1.20% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 22.31 21.07 18.94 11.99 8.82 15.33 10.96 12.57%
EPS 2.43 0.31 2.09 0.50 0.00 -4.80 1.60 7.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.18 1.17 1.11 1.13 1.00 1.22 1.33 -1.97%
Adjusted Per Share Value based on latest NOSH - 686,000
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 22.31 21.15 19.11 11.32 8.16 13.04 9.20 15.90%
EPS 2.41 0.31 2.11 0.47 0.00 -4.08 1.34 10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.84 -
NAPS 1.1799 1.1742 1.1201 1.0666 0.9253 1.0373 1.1155 0.93%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.535 0.60 0.60 0.61 0.64 0.71 0.64 -
P/RPS 2.40 2.85 3.17 5.09 7.26 4.63 5.84 -13.76%
P/EPS 22.15 193.55 28.71 122.00 -20,495.24 -14.79 40.00 -9.37%
EY 4.51 0.52 3.48 0.82 0.00 -6.76 2.50 10.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.56 -
P/NAPS 0.45 0.51 0.54 0.54 0.64 0.58 0.48 -1.06%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 26/02/15 27/02/14 05/03/13 29/02/12 28/02/11 24/02/10 -
Price 0.50 0.64 0.595 0.55 0.67 0.70 0.90 -
P/RPS 2.24 3.04 3.14 4.59 7.60 4.57 8.21 -19.45%
P/EPS 20.70 206.45 28.47 110.00 -21,455.95 -14.58 56.25 -15.34%
EY 4.83 0.48 3.51 0.91 0.00 -6.86 1.78 18.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 0.42 0.55 0.54 0.49 0.67 0.57 0.68 -7.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment