[KENANGA] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -85.9%
YoY- -51.13%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 204,206 179,794 184,904 250,123 165,099 156,640 182,332 1.90%
PBT 26,707 12,447 21,484 42,692 -7,598 10,969 23,582 2.09%
Tax -3,879 -2,090 -4,561 -8,425 651 -3,183 -8,146 -11.62%
NP 22,828 10,357 16,923 34,267 -6,947 7,786 15,436 6.73%
-
NP to SH 22,828 10,247 16,695 34,161 -6,947 7,786 15,436 6.73%
-
Tax Rate 14.52% 16.79% 21.23% 19.73% - 29.02% 34.54% -
Total Cost 181,378 169,437 167,981 215,856 172,046 148,854 166,896 1.39%
-
Net Worth 1,050,233 989,661 986,860 957,149 873,358 887,408 903,201 2.54%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 76,191 62,857 22,707 7,686 21,676 -
Div Payout % - - 456.37% 184.00% 0.00% 98.72% 140.43% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,050,233 989,661 986,860 957,149 873,358 887,408 903,201 2.54%
NOSH 735,762 735,762 735,762 722,741 722,741 722,741 722,612 0.30%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 11.18% 5.76% 9.15% 13.70% -4.21% 4.97% 8.47% -
ROE 2.17% 1.04% 1.69% 3.57% -0.80% 0.88% 1.71% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 28.19 24.89 25.48 35.02 23.63 22.42 25.23 1.86%
EPS 3.15 1.42 2.30 4.78 -0.99 1.11 2.14 6.64%
DPS 0.00 0.00 10.50 8.80 3.25 1.10 3.00 -
NAPS 1.45 1.37 1.36 1.34 1.25 1.27 1.25 2.50%
Adjusted Per Share Value based on latest NOSH - 735,762
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 27.75 24.44 25.13 34.00 22.44 21.29 24.78 1.90%
EPS 3.10 1.39 2.27 4.64 -0.94 1.06 2.10 6.70%
DPS 0.00 0.00 10.36 8.54 3.09 1.04 2.95 -
NAPS 1.4274 1.3451 1.3413 1.3009 1.187 1.2061 1.2276 2.54%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.18 0.975 1.24 1.81 0.39 0.54 0.59 -
P/RPS 4.19 3.92 4.87 5.17 1.65 2.41 2.34 10.18%
P/EPS 37.44 68.73 53.90 37.85 -39.22 48.46 27.62 5.19%
EY 2.67 1.45 1.86 2.64 -2.55 2.06 3.62 -4.94%
DY 0.00 0.00 8.47 4.86 8.33 2.04 5.08 -
P/NAPS 0.81 0.71 0.91 1.35 0.31 0.43 0.47 9.48%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 31/05/23 31/05/22 31/05/21 29/05/20 24/05/19 16/05/18 -
Price 1.14 0.905 1.03 1.54 0.56 0.55 0.615 -
P/RPS 4.04 3.64 4.04 4.40 2.37 2.45 2.44 8.75%
P/EPS 36.17 63.80 44.77 32.20 -56.32 49.36 28.79 3.87%
EY 2.76 1.57 2.23 3.11 -1.78 2.03 3.47 -3.74%
DY 0.00 0.00 10.19 5.71 5.80 2.00 4.88 -
P/NAPS 0.79 0.66 0.76 1.15 0.45 0.43 0.49 8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment