[KFIMA] YoY Cumulative Quarter Result on 30-Sep-2005 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 147.85%
YoY- 16.68%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 191,601 148,411 143,157 146,927 123,011 115,967 93,160 12.75%
PBT 42,663 25,261 25,253 22,406 20,779 123,166 8,693 30.32%
Tax -11,674 -7,238 -7,546 -5,460 -10,600 -9,402 -4,870 15.67%
NP 30,989 18,023 17,707 16,946 10,179 113,764 3,823 41.68%
-
NP to SH 18,872 10,767 11,556 11,877 10,179 113,764 3,823 30.45%
-
Tax Rate 27.36% 28.65% 29.88% 24.37% 51.01% 7.63% 56.02% -
Total Cost 160,612 130,388 125,450 129,981 112,832 2,203 89,337 10.26%
-
Net Worth 323,745 289,577 276,396 239,646 155,183 140,737 -1,291,910 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 323,745 289,577 276,396 239,646 155,183 140,737 -1,291,910 -
NOSH 263,207 263,251 263,234 263,348 263,023 263,159 263,655 -0.02%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 16.17% 12.14% 12.37% 11.53% 8.27% 98.10% 4.10% -
ROE 5.83% 3.72% 4.18% 4.96% 6.56% 80.83% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 72.79 56.38 54.38 55.79 46.77 44.07 35.33 12.79%
EPS 7.17 4.09 4.39 4.51 3.87 43.23 1.45 30.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.10 1.05 0.91 0.59 0.5348 -4.90 -
Adjusted Per Share Value based on latest NOSH - 263,382
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 67.89 52.58 50.72 52.06 43.59 41.09 33.01 12.75%
EPS 6.69 3.81 4.09 4.21 3.61 40.31 1.35 30.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1471 1.026 0.9793 0.8491 0.5498 0.4987 -4.5775 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.45 0.69 0.64 0.49 0.40 0.47 0.37 -
P/RPS 0.62 1.22 1.18 0.88 0.86 1.07 1.05 -8.39%
P/EPS 6.28 16.87 14.58 10.86 10.34 1.09 25.52 -20.82%
EY 15.93 5.93 6.86 9.20 9.68 91.98 3.92 26.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.63 0.61 0.54 0.68 0.88 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 27/11/07 29/11/06 25/11/05 28/12/04 19/11/03 27/11/02 -
Price 0.38 0.64 0.68 0.46 0.46 0.47 0.59 -
P/RPS 0.52 1.14 1.25 0.82 0.98 1.07 1.67 -17.65%
P/EPS 5.30 15.65 15.49 10.20 11.89 1.09 40.69 -28.78%
EY 18.87 6.39 6.46 9.80 8.41 91.98 2.46 40.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.58 0.65 0.51 0.78 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment