[KFIMA] YoY Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 94.21%
YoY- -6.83%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 217,396 187,675 191,601 148,411 143,157 146,927 123,011 9.95%
PBT 69,372 52,690 42,663 25,261 25,253 22,406 20,779 22.24%
Tax -18,171 -425 -11,674 -7,238 -7,546 -5,460 -10,600 9.39%
NP 51,201 52,265 30,989 18,023 17,707 16,946 10,179 30.88%
-
NP to SH 32,174 28,326 18,872 10,767 11,556 11,877 10,179 21.13%
-
Tax Rate 26.19% 0.81% 27.36% 28.65% 29.88% 24.37% 51.01% -
Total Cost 166,195 135,410 160,612 130,388 125,450 129,981 112,832 6.66%
-
Net Worth 428,811 373,832 323,745 289,577 276,396 239,646 155,183 18.45%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 428,811 373,832 323,745 289,577 276,396 239,646 155,183 18.45%
NOSH 263,074 263,262 263,207 263,251 263,234 263,348 263,023 0.00%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 23.55% 27.85% 16.17% 12.14% 12.37% 11.53% 8.27% -
ROE 7.50% 7.58% 5.83% 3.72% 4.18% 4.96% 6.56% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 82.64 71.29 72.79 56.38 54.38 55.79 46.77 9.94%
EPS 12.23 10.76 7.17 4.09 4.39 4.51 3.87 21.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.42 1.23 1.10 1.05 0.91 0.59 18.44%
Adjusted Per Share Value based on latest NOSH - 263,787
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 78.98 68.18 69.61 53.92 52.01 53.38 44.69 9.95%
EPS 11.69 10.29 6.86 3.91 4.20 4.31 3.70 21.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5579 1.3581 1.1762 1.052 1.0041 0.8706 0.5638 18.45%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.12 0.78 0.45 0.69 0.64 0.49 0.40 -
P/RPS 1.36 1.09 0.62 1.22 1.18 0.88 0.86 7.93%
P/EPS 9.16 7.25 6.28 16.87 14.58 10.86 10.34 -1.99%
EY 10.92 13.79 15.93 5.93 6.86 9.20 9.68 2.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.55 0.37 0.63 0.61 0.54 0.68 0.24%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 03/11/10 26/11/09 27/11/08 27/11/07 29/11/06 25/11/05 28/12/04 -
Price 1.30 0.87 0.38 0.64 0.68 0.46 0.46 -
P/RPS 1.57 1.22 0.52 1.14 1.25 0.82 0.98 8.16%
P/EPS 10.63 8.09 5.30 15.65 15.49 10.20 11.89 -1.84%
EY 9.41 12.37 18.87 6.39 6.46 9.80 8.41 1.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.61 0.31 0.58 0.65 0.51 0.78 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment