[ANNJOO] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -84.02%
YoY- -45.91%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 671,309 446,620 261,948 138,114 124,775 103,100 87,477 40.40%
PBT 125,861 44,876 38,303 15,535 29,103 8,463 6,822 62.48%
Tax -22,954 -5,890 -905 -5,435 -10,430 -3,286 -1,506 57.39%
NP 102,907 38,986 37,398 10,100 18,673 5,177 5,316 63.78%
-
NP to SH 104,948 30,239 36,335 10,100 18,673 5,177 5,316 64.32%
-
Tax Rate 18.24% 13.13% 2.36% 34.99% 35.84% 38.83% 22.08% -
Total Cost 568,402 407,634 224,550 128,014 106,102 97,923 82,161 37.99%
-
Net Worth 952,190 337,112 726,700 462,473 403,167 345,975 337,603 18.84%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 952,190 337,112 726,700 462,473 403,167 345,975 337,603 18.84%
NOSH 517,495 337,112 273,195 265,789 265,241 252,536 251,943 12.73%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 15.33% 8.73% 14.28% 7.31% 14.97% 5.02% 6.08% -
ROE 11.02% 8.97% 5.00% 2.18% 4.63% 1.50% 1.57% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 129.72 132.48 95.88 51.96 47.04 40.83 34.72 24.54%
EPS 20.28 5.98 13.30 3.80 7.04 2.05 2.11 45.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.00 2.66 1.74 1.52 1.37 1.34 5.42%
Adjusted Per Share Value based on latest NOSH - 265,789
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 92.82 61.75 36.22 19.10 17.25 14.26 12.10 40.39%
EPS 14.51 4.18 5.02 1.40 2.58 0.72 0.74 64.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3166 0.4661 1.0048 0.6395 0.5575 0.4784 0.4668 18.84%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 3.00 2.15 1.00 2.00 1.46 0.89 0.99 -
P/RPS 2.31 1.62 1.04 3.85 3.10 2.18 2.85 -3.43%
P/EPS 14.79 23.97 7.52 52.63 20.74 43.41 46.92 -17.48%
EY 6.76 4.17 13.30 1.90 4.82 2.30 2.13 21.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.15 0.38 1.15 0.96 0.65 0.74 14.05%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 07/05/08 30/05/07 25/05/06 26/05/05 29/04/04 29/05/03 28/05/02 -
Price 3.78 3.74 1.13 1.66 1.76 1.05 1.07 -
P/RPS 2.91 2.82 1.18 3.19 3.74 2.57 3.08 -0.94%
P/EPS 18.64 41.69 8.50 43.68 25.00 51.22 50.71 -15.35%
EY 5.37 2.40 11.77 2.29 4.00 1.95 1.97 18.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 3.74 0.42 0.95 1.16 0.77 0.80 16.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment