[ANNJOO] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 8.62%
YoY- -16.78%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 473,947 220,127 671,309 446,620 261,948 138,114 124,775 24.89%
PBT 46,385 -41,124 125,861 44,876 38,303 15,535 29,103 8.07%
Tax -4,573 1,200 -22,954 -5,890 -905 -5,435 -10,430 -12.83%
NP 41,812 -39,924 102,907 38,986 37,398 10,100 18,673 14.37%
-
NP to SH 41,483 -38,866 104,948 30,239 36,335 10,100 18,673 14.22%
-
Tax Rate 9.86% - 18.24% 13.13% 2.36% 34.99% 35.84% -
Total Cost 432,135 260,051 568,402 407,634 224,550 128,014 106,102 26.35%
-
Net Worth 949,187 844,694 952,190 347,974 726,700 462,473 403,167 15.33%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 949,187 844,694 952,190 347,974 726,700 462,473 403,167 15.33%
NOSH 502,215 502,794 517,495 347,974 273,195 265,789 265,241 11.22%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.82% -18.14% 15.33% 8.73% 14.28% 7.31% 14.97% -
ROE 4.37% -4.60% 11.02% 8.69% 5.00% 2.18% 4.63% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 94.37 43.78 129.72 128.35 95.88 51.96 47.04 12.29%
EPS 8.26 -7.73 20.28 5.98 13.30 3.80 7.04 2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.68 1.84 1.00 2.66 1.74 1.52 3.69%
Adjusted Per Share Value based on latest NOSH - 347,974
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 65.92 30.62 93.38 62.12 36.44 19.21 17.36 24.89%
EPS 5.77 -5.41 14.60 4.21 5.05 1.40 2.60 14.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3203 1.1749 1.3244 0.484 1.0108 0.6433 0.5608 15.33%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.74 1.02 3.00 2.15 1.00 2.00 1.46 -
P/RPS 2.90 2.33 2.31 1.68 1.04 3.85 3.10 -1.10%
P/EPS 33.17 -13.20 14.79 24.74 7.52 52.63 20.74 8.13%
EY 3.01 -7.58 6.76 4.04 13.30 1.90 4.82 -7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.61 1.63 2.15 0.38 1.15 0.96 7.11%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/04/10 26/05/09 07/05/08 30/05/07 25/05/06 26/05/05 29/04/04 -
Price 2.85 1.97 3.78 3.74 1.13 1.66 1.76 -
P/RPS 3.02 4.50 2.91 2.91 1.18 3.19 3.74 -3.49%
P/EPS 34.50 -25.49 18.64 43.04 8.50 43.68 25.00 5.51%
EY 2.90 -3.92 5.37 2.32 11.77 2.29 4.00 -5.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.17 2.05 3.74 0.42 0.95 1.16 4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment