[KWANTAS] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 25.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 953,358 596,546 600,696 588,531 17.44%
PBT 24,778 5,046 24,278 25,347 -0.75%
Tax -3,547 0 -2,300 -2,700 9.52%
NP 21,231 5,046 21,978 22,647 -2.12%
-
NP to SH 21,231 5,046 21,978 22,647 -2.12%
-
Tax Rate 14.32% 0.00% 9.47% 10.65% -
Total Cost 932,127 591,500 578,718 565,884 18.09%
-
Net Worth 331,073 312,837 221,585 205,838 17.16%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 10,079 - -
Div Payout % - - 45.86% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 331,073 312,837 221,585 205,838 17.16%
NOSH 140,882 140,166 139,987 79,996 20.76%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.23% 0.85% 3.66% 3.85% -
ROE 6.41% 1.61% 9.92% 11.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 676.70 425.60 429.11 735.70 -2.74%
EPS 15.07 3.60 15.70 28.31 -18.95%
DPS 0.00 0.00 7.20 0.00 -
NAPS 2.35 2.2319 1.5829 2.5731 -2.97%
Adjusted Per Share Value based on latest NOSH - 79,964
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 305.88 191.40 192.73 188.83 17.44%
EPS 6.81 1.62 7.05 7.27 -2.15%
DPS 0.00 0.00 3.23 0.00 -
NAPS 1.0622 1.0037 0.7109 0.6604 17.16%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.08 0.82 0.65 2.40 -
P/RPS 0.16 0.19 0.15 0.33 -21.43%
P/EPS 7.17 22.78 4.14 8.48 -5.43%
EY 13.95 4.39 24.15 11.80 5.73%
DY 0.00 0.00 11.08 0.00 -
P/NAPS 0.46 0.37 0.41 0.93 -20.91%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 28/05/02 28/05/01 29/05/00 -
Price 1.25 0.95 0.69 2.08 -
P/RPS 0.18 0.22 0.16 0.28 -13.69%
P/EPS 8.29 26.39 4.39 7.35 4.09%
EY 12.06 3.79 22.75 13.61 -3.95%
DY 0.00 0.00 10.43 0.00 -
P/NAPS 0.53 0.43 0.44 0.81 -13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment