[KWANTAS] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -71.2%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 177,799 208,609 170,488 181,179 223,432 183,920 0.03%
PBT 13,424 2,461 5,133 5,234 17,480 2,633 -1.63%
Tax -1,500 0 -1,153 -700 -1,739 -261 -1.75%
NP 11,924 2,461 3,980 4,534 15,741 2,372 -1.62%
-
NP to SH 11,924 2,461 3,980 4,534 15,741 2,372 -1.62%
-
Tax Rate 11.17% 0.00% 22.46% 13.37% 9.95% 9.91% -
Total Cost 165,875 206,148 166,508 176,645 207,691 181,548 0.09%
-
Net Worth 218,473 206,148 203,960 205,757 201,561 185,287 -0.16%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 5,761 5,752 7,998 - 7,998 7,986 0.33%
Div Payout % 48.32% 233.77% 200.97% - 50.81% 336.70% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 218,473 206,148 203,960 205,757 201,561 185,287 -0.16%
NOSH 80,026 79,902 79,984 79,964 79,984 79,865 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.71% 1.18% 2.33% 2.50% 7.05% 1.29% -
ROE 5.46% 1.19% 1.95% 2.20% 7.81% 1.28% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 222.17 261.08 213.15 226.57 279.34 230.29 0.03%
EPS 14.90 3.08 2.84 5.67 19.68 2.97 -1.61%
DPS 7.20 7.20 10.00 0.00 10.00 10.00 0.33%
NAPS 2.73 2.58 2.55 2.5731 2.52 2.32 -0.16%
Adjusted Per Share Value based on latest NOSH - 79,964
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 57.05 66.93 54.70 58.13 71.69 59.01 0.03%
EPS 3.83 0.79 1.28 1.45 5.05 0.76 -1.62%
DPS 1.85 1.85 2.57 0.00 2.57 2.56 0.32%
NAPS 0.701 0.6614 0.6544 0.6602 0.6467 0.5945 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.33 1.57 1.93 2.40 0.00 0.00 -
P/RPS 0.60 0.60 0.91 1.06 0.00 0.00 -100.00%
P/EPS 8.93 50.97 38.79 42.33 0.00 0.00 -100.00%
EY 11.20 1.96 2.58 2.36 0.00 0.00 -100.00%
DY 5.41 4.59 5.18 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.61 0.76 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/02/01 30/11/00 25/08/00 29/05/00 28/02/00 30/11/99 -
Price 0.77 1.45 1.85 2.08 2.30 0.00 -
P/RPS 0.35 0.56 0.87 0.92 0.82 0.00 -100.00%
P/EPS 5.17 47.08 37.18 36.68 11.69 0.00 -100.00%
EY 19.35 2.12 2.69 2.73 8.56 0.00 -100.00%
DY 9.35 4.97 5.41 0.00 4.35 0.00 -100.00%
P/NAPS 0.28 0.56 0.73 0.81 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment