[BCB] YoY Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -88.91%
YoY- -41.21%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 39,121 30,386 38,780 33,462 41,295 0 -100.00%
PBT 3,403 1,236 1,880 3,078 5,343 0 -100.00%
Tax -919 -594 -821 -860 -1,570 0 -100.00%
NP 2,484 642 1,059 2,218 3,773 0 -100.00%
-
NP to SH 2,484 642 1,059 2,218 3,773 0 -100.00%
-
Tax Rate 27.01% 48.06% 43.67% 27.94% 29.38% - -
Total Cost 36,637 29,744 37,721 31,244 37,522 0 -100.00%
-
Net Worth 289,799 280,875 268,532 266,911 252,366 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 289,799 280,875 268,532 266,911 252,366 0 -100.00%
NOSH 206,999 200,625 189,107 187,966 124,933 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.35% 2.11% 2.73% 6.63% 9.14% 0.00% -
ROE 0.86% 0.23% 0.39% 0.83% 1.50% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 18.90 15.15 20.51 17.80 33.05 0.00 -100.00%
EPS 1.20 0.32 0.56 1.18 3.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.40 1.42 1.42 2.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 187,966
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.48 7.37 9.40 8.11 10.01 0.00 -100.00%
EPS 0.60 0.16 0.26 0.54 0.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7025 0.6809 0.651 0.6471 0.6118 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 0.58 0.78 0.69 1.27 0.00 0.00 -
P/RPS 3.07 5.15 3.36 7.13 0.00 0.00 -100.00%
P/EPS 48.33 243.75 123.21 107.63 0.00 0.00 -100.00%
EY 2.07 0.41 0.81 0.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.56 0.49 0.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/03 29/11/02 29/11/01 07/02/01 30/11/99 - -
Price 0.64 0.71 0.89 1.06 0.00 0.00 -
P/RPS 3.39 4.69 4.34 5.95 0.00 0.00 -100.00%
P/EPS 53.33 221.87 158.93 89.83 0.00 0.00 -100.00%
EY 1.88 0.45 0.63 1.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.63 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment