[BCB] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 233.53%
YoY- -41.21%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 26,750 21,894 32,377 33,462 67,585 52,189 67,264 0.93%
PBT -2,376 328 2,015 3,078 925 7,079 12,216 -
Tax 2,376 -232 -565 -860 -260 -2,756 -1,554 -
NP 0 96 1,450 2,218 665 4,323 10,662 -
-
NP to SH -2,258 96 1,450 2,218 665 4,323 10,662 -
-
Tax Rate - 70.73% 28.04% 27.94% 28.11% 38.93% 12.72% -
Total Cost 26,750 21,798 30,927 31,244 66,920 47,866 56,602 0.76%
-
Net Worth 263,397 272,639 267,402 266,911 265,999 267,614 262,487 -0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - 7,125 - - -
Div Payout % - - - - 1,071.43% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 263,397 272,639 267,402 266,911 265,999 267,614 262,487 -0.00%
NOSH 186,806 191,999 188,311 187,966 190,000 187,142 124,994 -0.40%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.44% 4.48% 6.63% 0.98% 8.28% 15.85% -
ROE -0.86% 0.04% 0.54% 0.83% 0.25% 1.62% 4.06% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.32 11.40 17.19 17.80 35.57 27.89 53.81 1.35%
EPS -1.20 0.05 0.77 1.18 0.35 2.31 8.53 -
DPS 0.00 0.00 0.00 0.00 3.75 0.00 0.00 -
NAPS 1.41 1.42 1.42 1.42 1.40 1.43 2.10 0.40%
Adjusted Per Share Value based on latest NOSH - 187,966
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.65 5.44 8.05 8.32 16.81 12.98 16.73 0.94%
EPS -0.56 0.02 0.36 0.55 0.17 1.08 2.65 -
DPS 0.00 0.00 0.00 0.00 1.77 0.00 0.00 -
NAPS 0.655 0.678 0.665 0.6637 0.6615 0.6655 0.6527 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.82 0.80 1.03 1.27 1.49 2.18 0.00 -
P/RPS 5.73 7.02 5.99 7.13 4.19 7.82 0.00 -100.00%
P/EPS -67.84 1,600.00 133.77 107.63 425.71 94.37 0.00 -100.00%
EY -1.47 0.06 0.75 0.93 0.23 1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 2.52 0.00 0.00 -
P/NAPS 0.58 0.56 0.73 0.89 1.06 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 25/05/01 28/02/01 07/02/01 14/09/00 31/05/00 14/02/00 -
Price 0.87 0.90 0.98 1.06 1.40 1.75 3.72 -
P/RPS 6.08 7.89 5.70 5.95 3.94 6.28 6.91 0.12%
P/EPS -71.98 1,800.00 127.27 89.83 400.00 75.76 43.61 -
EY -1.39 0.06 0.79 1.11 0.25 1.32 2.29 -
DY 0.00 0.00 0.00 0.00 2.68 0.00 0.00 -
P/NAPS 0.62 0.63 0.69 0.75 1.00 1.22 1.77 1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment