[PNEPCB] YoY Cumulative Quarter Result on 31-Dec-2016

Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- 48.2%
YoY- 4984.95%
View:
Show?
Cumulative Result
31/12/16 30/09/16 CAGR
Revenue 123,380 94,834 184.05%
PBT 4,830 3,231 392.88%
Tax -101 -40 3843.92%
NP 4,729 3,191 376.21%
-
NP to SH 4,729 3,191 376.21%
-
Tax Rate 2.09% 1.24% -
Total Cost 118,651 91,643 178.63%
-
Net Worth 71,008 67,063 25.45%
Dividend
31/12/16 30/09/16 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/16 30/09/16 CAGR
Net Worth 71,008 67,063 25.45%
NOSH 131,497 131,497 0.00%
Ratio Analysis
31/12/16 30/09/16 CAGR
NP Margin 3.83% 3.36% -
ROE 6.66% 4.76% -
Per Share
31/12/16 30/09/16 CAGR
RPS 93.83 72.12 184.06%
EPS 3.60 2.96 117.40%
DPS 0.00 0.00 -
NAPS 0.54 0.51 25.45%
Adjusted Per Share Value based on latest NOSH - 131,497
31/12/16 30/09/16 CAGR
RPS 22.01 16.92 183.89%
EPS 0.84 0.57 365.72%
DPS 0.00 0.00 -
NAPS 0.1267 0.1196 25.70%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 CAGR
Date 30/12/16 30/09/16 -
Price 0.525 0.505 -
P/RPS 0.56 0.70 -58.74%
P/EPS 14.60 20.81 -75.49%
EY 6.85 4.81 306.60%
DY 0.00 0.00 -
P/NAPS 0.97 0.99 -7.77%
Price Multiplier on Announcement Date
31/12/16 30/09/16 CAGR
Date 21/02/17 30/11/16 -
Price 0.53 0.525 -
P/RPS 0.56 0.73 -65.06%
P/EPS 14.74 21.63 -78.16%
EY 6.79 4.62 360.74%
DY 0.00 0.00 -
P/NAPS 0.98 1.03 -17.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment