[PNEPCB] QoQ Annualized Quarter Result on 31-Dec-2016

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- 27.03%
YoY- 989.63%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 108,064 100,125 103,687 105,754 94,834 88,934 84,660 17.65%
PBT 3,646 2,986 3,563 4,140 3,231 2,006 422 320.50%
Tax -64 -88 -73 -86 -40 -125 -22 103.65%
NP 3,582 2,898 3,489 4,053 3,191 1,881 400 330.65%
-
NP to SH 3,582 2,898 3,489 4,053 3,191 1,881 400 330.65%
-
Tax Rate 1.76% 2.95% 2.05% 2.08% 1.24% 6.23% 5.21% -
Total Cost 104,481 97,226 100,197 101,700 91,643 87,053 84,260 15.40%
-
Net Worth 71,008 68,378 69,693 71,008 67,063 65,748 49,318 27.47%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 71,008 68,378 69,693 71,008 67,063 65,748 49,318 27.47%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.32% 2.90% 3.37% 3.83% 3.36% 2.12% 0.47% -
ROE 5.05% 4.24% 5.01% 5.71% 4.76% 2.86% 0.81% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 82.18 76.14 78.85 80.42 72.12 67.63 77.25 4.20%
EPS 2.73 2.20 2.65 3.09 2.96 1.84 0.46 227.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.53 0.54 0.51 0.50 0.45 12.91%
Adjusted Per Share Value based on latest NOSH - 131,497
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.20 17.79 18.43 18.79 16.85 15.80 15.04 17.66%
EPS 0.64 0.52 0.62 0.72 0.57 0.33 0.07 336.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1262 0.1215 0.1238 0.1262 0.1192 0.1168 0.0876 27.52%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.54 0.515 0.515 0.525 0.505 0.495 0.515 -
P/RPS 0.66 0.68 0.65 0.65 0.70 0.73 0.67 -0.99%
P/EPS 19.82 23.36 19.40 17.03 20.81 34.60 141.11 -72.94%
EY 5.05 4.28 5.15 5.87 4.81 2.89 0.71 269.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.99 0.97 0.97 0.99 0.99 1.14 -8.35%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 24/05/17 21/02/17 30/11/16 30/08/16 27/05/16 -
Price 0.50 0.505 0.555 0.53 0.525 0.505 0.495 -
P/RPS 0.61 0.66 0.70 0.66 0.73 0.75 0.64 -3.14%
P/EPS 18.35 22.91 20.91 17.19 21.63 35.30 135.63 -73.61%
EY 5.45 4.37 4.78 5.82 4.62 2.83 0.74 278.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 1.05 0.98 1.03 1.01 1.10 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment