[PNEPCB] QoQ TTM Result on 31-Dec-2016

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- 51.57%
YoY- 288.03%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 99,059 103,845 104,560 103,335 95,453 85,702 80,315 14.99%
PBT 3,344 3,892 4,836 4,732 3,155 -3,184 -4,378 -
Tax -59 -69 -93 -97 -97 1,537 1,610 -
NP 3,285 3,823 4,743 4,635 3,058 -1,647 -2,768 -
-
NP to SH 3,285 3,823 4,743 4,635 3,058 -1,647 -2,768 -
-
Tax Rate 1.76% 1.77% 1.92% 2.05% 3.07% - - -
Total Cost 95,774 100,022 99,817 98,700 92,395 87,349 83,083 9.93%
-
Net Worth 71,008 68,378 69,693 71,008 67,063 65,760 48,149 29.53%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 71,008 68,378 69,693 71,008 67,063 65,760 48,149 29.53%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.32% 3.68% 4.54% 4.49% 3.20% -1.92% -3.45% -
ROE 4.63% 5.59% 6.81% 6.53% 4.56% -2.50% -5.75% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 75.33 78.97 79.52 78.58 72.59 65.16 75.06 0.23%
EPS 2.50 2.91 3.61 3.52 2.33 -1.25 -2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.53 0.54 0.51 0.50 0.45 12.91%
Adjusted Per Share Value based on latest NOSH - 131,497
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.60 18.45 18.58 18.36 16.96 15.23 14.27 14.99%
EPS 0.58 0.68 0.84 0.82 0.54 -0.29 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1262 0.1215 0.1238 0.1262 0.1192 0.1169 0.0856 29.50%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.54 0.515 0.515 0.525 0.505 0.495 0.515 -
P/RPS 0.72 0.65 0.65 0.67 0.70 0.76 0.69 2.87%
P/EPS 21.62 17.71 14.28 14.89 21.72 -39.53 -19.91 -
EY 4.63 5.65 7.00 6.71 4.61 -2.53 -5.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.99 0.97 0.97 0.99 0.99 1.14 -8.35%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 24/05/17 21/02/17 30/11/16 30/08/16 27/05/16 -
Price 0.50 0.505 0.555 0.53 0.525 0.505 0.495 -
P/RPS 0.66 0.64 0.70 0.67 0.72 0.77 0.66 0.00%
P/EPS 20.01 17.37 15.39 15.04 22.58 -40.33 -19.13 -
EY 5.00 5.76 6.50 6.65 4.43 -2.48 -5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 1.05 0.98 1.03 1.01 1.10 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment