[KASSETS] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 55.56%
YoY- 10.27%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 125,697 13,488 233,428 359,613 388,685 226,137 135,543 0.08%
PBT 60,293 4,328 23,491 34,864 29,490 10,927 13,504 -1.58%
Tax -18,236 -1,112 -6,272 -10,615 -7,500 -1,556 -13 -7.45%
NP 42,057 3,216 17,219 24,249 21,990 9,371 13,491 -1.20%
-
NP to SH 42,057 3,216 17,219 24,249 21,990 9,371 13,491 -1.20%
-
Tax Rate 30.25% 25.69% 26.70% 30.45% 25.43% 14.24% 0.10% -
Total Cost 83,640 10,272 216,209 335,364 366,695 216,766 122,052 0.40%
-
Net Worth 835,853 730,909 189,092 164,589 146,204 121,638 0 -100.00%
Dividend
30/09/05 30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 16,518 - 3,859 - - - - -100.00%
Div Payout % 39.28% - 22.41% - - - - -
Equity
30/09/05 30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 835,853 730,909 189,092 164,589 146,204 121,638 0 -100.00%
NOSH 330,377 292,363 77,180 74,474 74,215 48,655 48,027 -2.04%
Ratio Analysis
30/09/05 30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 33.46% 23.84% 7.38% 6.74% 5.66% 4.14% 9.95% -
ROE 5.03% 0.44% 9.11% 14.73% 15.04% 7.70% 0.00% -
Per Share
30/09/05 30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 38.05 4.61 302.44 482.87 523.73 464.77 282.22 2.16%
EPS 12.73 1.10 22.31 32.56 29.63 19.26 28.09 0.84%
DPS 5.00 0.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.53 2.50 2.45 2.21 1.97 2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,471
30/09/05 30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 24.06 2.58 44.68 68.84 74.40 43.29 25.94 0.08%
EPS 8.05 0.62 3.30 4.64 4.21 1.79 2.58 -1.20%
DPS 3.16 0.00 0.74 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.5999 1.3991 0.362 0.315 0.2799 0.2328 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/05 30/09/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.75 2.75 2.21 2.89 1.92 5.15 0.00 -
P/RPS 7.23 59.61 0.73 0.60 0.37 1.11 0.00 -100.00%
P/EPS 21.60 250.00 9.91 8.88 6.48 26.74 0.00 -100.00%
EY 4.63 0.40 10.10 11.27 15.43 3.74 0.00 -100.00%
DY 1.82 0.00 2.26 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.09 1.10 0.90 1.31 0.97 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/11/05 23/11/04 27/05/03 24/05/02 25/05/01 26/05/00 - -
Price 2.75 2.75 2.17 2.88 2.26 4.78 0.00 -
P/RPS 7.23 59.61 0.72 0.60 0.43 1.03 0.00 -100.00%
P/EPS 21.60 250.00 9.73 8.85 7.63 24.82 0.00 -100.00%
EY 4.63 0.40 10.28 11.31 13.11 4.03 0.00 -100.00%
DY 1.82 0.00 2.30 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.09 1.10 0.89 1.30 1.15 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment