[KASSETS] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -39.35%
YoY- 64677.78%
Quarter Report
View:
Show?
Quarter Result
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 13,488 41,352 125,827 134,735 71,565 42,781 1.22%
PBT 4,328 1,509 12,100 7,829 513 3,915 -0.10%
Tax -1,112 -544 -3,439 -2,017 -513 -8 -5.08%
NP 3,216 965 8,661 5,812 0 3,907 0.20%
-
NP to SH 3,216 965 8,661 5,812 -9 3,907 0.20%
-
Tax Rate 25.69% 36.05% 28.42% 25.76% 100.00% 0.20% -
Total Cost 10,272 40,387 117,166 128,923 71,565 38,874 1.41%
-
Net Worth 730,909 189,140 164,581 146,227 112,500 0 -100.00%
Dividend
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 730,909 189,140 164,581 146,227 112,500 0 -100.00%
NOSH 292,363 77,200 74,471 74,227 45,000 48,056 -1.89%
Ratio Analysis
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 23.84% 2.33% 6.88% 4.31% 0.00% 9.13% -
ROE 0.44% 0.51% 5.26% 3.97% -0.01% 0.00% -
Per Share
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.61 53.56 168.96 181.52 159.03 89.02 3.18%
EPS 1.10 1.25 11.63 7.83 -0.02 8.13 2.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.45 2.21 1.97 2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,227
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2.58 7.92 24.09 25.79 13.70 8.19 1.22%
EPS 0.62 0.18 1.66 1.11 0.00 0.75 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3991 0.362 0.315 0.2799 0.2153 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.75 2.21 2.89 1.92 5.15 0.00 -
P/RPS 59.61 4.13 1.71 1.06 3.24 0.00 -100.00%
P/EPS 250.00 176.80 24.85 24.52 -25,750.00 0.00 -100.00%
EY 0.40 0.57 4.02 4.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.90 1.31 0.97 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 23/11/04 27/05/03 24/05/02 25/05/01 26/05/00 - -
Price 2.75 2.17 2.88 2.26 4.78 0.00 -
P/RPS 59.61 4.05 1.70 1.25 3.01 0.00 -100.00%
P/EPS 250.00 173.60 24.76 28.86 -23,900.00 0.00 -100.00%
EY 0.40 0.58 4.04 3.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.89 1.30 1.15 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment