[OSKPROP] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
29-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 34.66%
YoY- -24.09%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 48,821 62,369 82,543 13,169 6,793 38,112 40,416 -0.20%
PBT 6,474 3,617 11,383 4,171 3,894 29,427 30,077 1.64%
Tax -3,098 -2,060 -3,739 -1,502 -378 -8,346 0 -100.00%
NP 3,376 1,557 7,644 2,669 3,516 21,081 30,077 2.35%
-
NP to SH 3,376 1,557 7,644 2,669 3,516 21,081 30,077 2.35%
-
Tax Rate 47.85% 56.95% 32.85% 36.01% 9.71% 28.36% 0.00% -
Total Cost 45,445 60,812 74,899 10,500 3,277 17,031 10,339 -1.56%
-
Net Worth 215,365 215,584 204,106 80,969 0 218,010 194,497 -0.10%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 4,850 2,495 2,501 2,499 14,982 - - -100.00%
Div Payout % 143.68% 160.26% 32.72% 93.63% 426.14% - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 215,365 215,584 204,106 80,969 0 218,010 194,497 -0.10%
NOSH 97,011 99,807 100,052 99,962 99,886 100,004 100,256 0.03%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.92% 2.50% 9.26% 20.27% 51.76% 55.31% 74.42% -
ROE 1.57% 0.72% 3.75% 3.30% 0.00% 9.67% 15.46% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 50.32 62.49 82.50 13.17 6.80 38.11 40.31 -0.23%
EPS 3.48 1.56 7.64 2.67 3.52 21.08 30.00 2.31%
DPS 5.00 2.50 2.50 2.50 15.00 0.00 0.00 -100.00%
NAPS 2.22 2.16 2.04 0.81 0.00 2.18 1.94 -0.14%
Adjusted Per Share Value based on latest NOSH - 99,420
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 14.75 18.85 24.95 3.98 2.05 11.52 12.21 -0.20%
EPS 1.02 0.47 2.31 0.81 1.06 6.37 9.09 2.35%
DPS 1.47 0.75 0.76 0.76 4.53 0.00 0.00 -100.00%
NAPS 0.6509 0.6515 0.6168 0.2447 0.00 0.6589 0.5878 -0.10%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.24 1.18 0.92 0.67 3.26 3.26 0.00 -
P/RPS 2.46 1.89 1.12 5.09 47.94 8.55 0.00 -100.00%
P/EPS 35.63 75.64 12.04 25.09 92.61 15.46 0.00 -100.00%
EY 2.81 1.32 8.30 3.99 1.08 6.47 0.00 -100.00%
DY 4.03 2.12 2.72 3.73 4.60 0.00 0.00 -100.00%
P/NAPS 0.56 0.55 0.45 0.83 0.00 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 14/11/05 23/11/04 11/11/03 29/10/02 - 22/11/00 05/11/99 -
Price 1.16 1.10 0.95 0.73 0.00 3.26 0.00 -
P/RPS 2.31 1.76 1.15 5.54 0.00 8.55 0.00 -100.00%
P/EPS 33.33 70.51 12.43 27.34 0.00 15.46 0.00 -100.00%
EY 3.00 1.42 8.04 3.66 0.00 6.47 0.00 -100.00%
DY 4.31 2.27 2.63 3.42 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.51 0.47 0.90 0.00 1.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment