[HWANG] YoY Cumulative Quarter Result on 31-Jan-2001 [#2]

Announcement Date
14-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- 56.91%
YoY- -83.39%
Quarter Report
View:
Show?
Cumulative Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 105,004 31,707 38,016 37,535 78,835 43,866 -0.91%
PBT 40,575 -1,997 6,723 9,242 48,942 30,980 -0.28%
Tax -13,448 -1,459 -5,266 -3,394 -13,725 -597 -3.22%
NP 27,127 -3,456 1,457 5,848 35,217 30,383 0.11%
-
NP to SH 27,127 -3,456 1,457 5,848 35,217 30,383 0.11%
-
Tax Rate 33.14% - 78.33% 36.72% 28.04% 1.93% -
Total Cost 77,877 35,163 36,559 31,687 43,618 13,483 -1.82%
-
Net Worth 479,331 434,618 421,763 465,297 485,575 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 6,584 - - - - - -100.00%
Div Payout % 24.27% - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 479,331 434,618 421,763 465,297 485,575 0 -100.00%
NOSH 263,368 261,818 255,614 254,260 255,566 250,065 -0.05%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 25.83% -10.90% 3.83% 15.58% 44.67% 69.26% -
ROE 5.66% -0.80% 0.35% 1.26% 7.25% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 39.87 12.11 14.87 14.76 30.85 17.54 -0.86%
EPS 10.30 -1.32 0.57 2.30 13.78 12.15 0.17%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.82 1.66 1.65 1.83 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 258,658
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 41.13 12.42 14.89 14.70 30.88 17.18 -0.91%
EPS 10.63 -1.35 0.57 2.29 13.80 11.90 0.11%
DPS 2.58 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.8776 1.7025 1.6521 1.8227 1.9021 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.93 1.50 1.97 2.40 4.88 0.00 -
P/RPS 4.84 12.39 13.25 16.26 15.82 0.00 -100.00%
P/EPS 18.74 -113.64 345.61 104.35 35.41 0.00 -100.00%
EY 5.34 -0.88 0.29 0.96 2.82 0.00 -100.00%
DY 1.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 0.90 1.19 1.31 2.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 25/03/04 26/03/03 25/03/02 13/03/01 30/03/00 - -
Price 2.40 1.23 1.96 2.03 5.35 0.00 -
P/RPS 6.02 10.16 13.18 13.75 17.34 0.00 -100.00%
P/EPS 23.30 -93.18 343.86 88.26 38.82 0.00 -100.00%
EY 4.29 -1.07 0.29 1.13 2.58 0.00 -100.00%
DY 1.04 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.32 0.74 1.19 1.11 2.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment