[JKGLAND] YoY Cumulative Quarter Result on 31-Jan-2008 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 13.77%
YoY- 51.97%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 53,614 58,945 74,448 56,744 49,812 58,996 53,635 -0.00%
PBT 20,321 19,248 23,620 31,578 20,654 17,181 16,161 3.88%
Tax -3,632 -4,995 -6,636 -8,332 -5,597 -4,852 -5,100 -5.49%
NP 16,689 14,253 16,984 23,246 15,057 12,329 11,061 7.09%
-
NP to SH 16,065 13,661 16,471 21,906 14,415 11,549 11,061 6.41%
-
Tax Rate 17.87% 25.95% 28.09% 26.39% 27.10% 28.24% 31.56% -
Total Cost 36,925 44,692 57,464 33,498 34,755 46,667 42,574 -2.34%
-
Net Worth 189,445 174,244 174,683 166,735 14,408 140,250 156,173 3.26%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div 11,366 7,575 11,392 18,947 - 11,371 - -
Div Payout % 70.75% 55.46% 69.17% 86.49% - 98.46% - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 189,445 174,244 174,683 166,735 14,408 140,250 156,173 3.26%
NOSH 757,783 757,584 759,495 757,889 75,833 75,810 75,812 46.74%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 31.13% 24.18% 22.81% 40.97% 30.23% 20.90% 20.62% -
ROE 8.48% 7.84% 9.43% 13.14% 100.05% 8.23% 7.08% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 7.08 7.78 9.80 7.49 65.69 77.82 70.75 -31.85%
EPS 2.12 1.80 2.17 2.89 1.90 15.23 14.59 -27.48%
DPS 1.50 1.00 1.50 2.50 0.00 15.00 0.00 -
NAPS 0.25 0.23 0.23 0.22 0.19 1.85 2.06 -29.62%
Adjusted Per Share Value based on latest NOSH - 756,857
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 2.36 2.59 3.27 2.49 2.19 2.59 2.36 0.00%
EPS 0.71 0.60 0.72 0.96 0.63 0.51 0.49 6.37%
DPS 0.50 0.33 0.50 0.83 0.00 0.50 0.00 -
NAPS 0.0833 0.0766 0.0768 0.0733 0.0063 0.0617 0.0686 3.28%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.19 0.16 0.11 0.19 0.17 0.17 0.20 -
P/RPS 2.69 2.06 1.12 2.54 0.26 0.22 0.28 45.77%
P/EPS 8.96 8.87 5.07 6.57 0.89 1.12 1.37 36.73%
EY 11.16 11.27 19.72 15.21 111.82 89.61 72.95 -26.85%
DY 7.89 6.25 13.64 13.16 0.00 88.24 0.00 -
P/NAPS 0.76 0.70 0.48 0.86 0.89 0.09 0.10 40.19%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 25/03/11 26/03/10 30/03/09 28/03/08 29/03/07 30/03/06 29/03/05 -
Price 0.19 0.17 0.12 0.16 0.17 0.19 0.22 -
P/RPS 2.69 2.18 1.22 2.14 0.26 0.24 0.31 43.32%
P/EPS 8.96 9.43 5.53 5.54 0.89 1.25 1.51 34.53%
EY 11.16 10.61 18.07 18.06 111.82 80.18 66.32 -25.68%
DY 7.89 5.88 12.50 15.63 0.00 78.95 0.00 -
P/NAPS 0.76 0.74 0.52 0.73 0.89 0.10 0.11 37.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment