[JKGLAND] YoY Cumulative Quarter Result on 31-Oct-2017 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- 32.85%
YoY- 9.75%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 125,572 126,607 61,074 53,941 43,128 33,850 32,266 25.39%
PBT 17,090 13,343 2,440 18,938 14,882 13,943 16,297 0.79%
Tax -4,354 -3,315 -1,966 -7,187 -4,436 -3,918 -4,099 1.01%
NP 12,736 10,028 474 11,751 10,446 10,025 12,198 0.72%
-
NP to SH 12,737 10,043 490 11,004 10,026 9,611 11,728 1.38%
-
Tax Rate 25.48% 24.84% 80.57% 37.95% 29.81% 28.10% 25.15% -
Total Cost 112,836 116,579 60,600 42,190 32,682 23,825 20,068 33.31%
-
Net Worth 477,735 477,735 454,986 454,986 303,818 280,005 272,392 9.80%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 477,735 477,735 454,986 454,986 303,818 280,005 272,392 9.80%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 759,545 756,771 756,645 20.11%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 10.14% 7.92% 0.78% 21.78% 24.22% 29.62% 37.80% -
ROE 2.67% 2.10% 0.11% 2.42% 3.30% 3.43% 4.31% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 5.52 5.57 2.68 2.37 5.68 4.47 4.26 4.40%
EPS 0.56 0.44 0.02 0.60 1.32 1.27 1.55 -15.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.40 0.37 0.36 -8.58%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 5.52 5.57 2.68 2.37 1.90 1.49 1.42 25.36%
EPS 0.56 0.44 0.02 0.60 0.44 0.42 0.52 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.1336 0.1231 0.1197 9.81%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 0.08 0.075 0.075 0.105 0.19 0.225 0.335 -
P/RPS 1.45 1.35 2.79 4.43 3.35 5.03 7.86 -24.53%
P/EPS 14.29 16.99 348.20 21.71 14.39 17.72 21.61 -6.65%
EY 7.00 5.89 0.29 4.61 6.95 5.64 4.63 7.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.38 0.53 0.48 0.61 0.93 -13.84%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 22/12/20 16/12/19 26/12/18 21/12/17 15/12/16 21/12/15 22/12/14 -
Price 0.09 0.08 0.075 0.095 0.185 0.215 0.28 -
P/RPS 1.63 1.44 2.79 4.01 3.26 4.81 6.57 -20.71%
P/EPS 16.07 18.12 348.20 19.64 14.02 16.93 18.06 -1.92%
EY 6.22 5.52 0.29 5.09 7.14 5.91 5.54 1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.38 0.48 0.46 0.58 0.78 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment