[JKGLAND] YoY TTM Result on 31-Oct-2017 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- 56.77%
YoY- -49.39%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 189,142 142,132 85,861 68,245 52,722 54,137 55,288 22.72%
PBT 29,052 13,656 5,540 17,164 24,775 22,305 27,317 1.03%
Tax -9,274 -2,057 -1,318 -6,564 -4,933 -5,322 -7,032 4.71%
NP 19,778 11,599 4,222 10,600 19,842 16,983 20,285 -0.42%
-
NP to SH 19,780 11,635 4,285 9,820 19,403 16,407 19,458 0.27%
-
Tax Rate 31.92% 15.06% 23.79% 38.24% 19.91% 23.86% 25.74% -
Total Cost 169,364 130,533 81,639 57,645 32,880 37,154 35,003 30.02%
-
Net Worth 477,735 477,735 454,986 454,986 303,636 278,979 272,325 9.81%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - 2,274 2,274 2,274 2,268 1,510 3,789 -
Div Payout % - 19.55% 53.09% 23.17% 11.69% 9.21% 19.47% -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 477,735 477,735 454,986 454,986 303,636 278,979 272,325 9.81%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 759,090 753,999 756,458 20.12%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 10.46% 8.16% 4.92% 15.53% 37.64% 31.37% 36.69% -
ROE 4.14% 2.44% 0.94% 2.16% 6.39% 5.88% 7.15% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 8.31 6.25 3.77 3.00 6.95 7.18 7.31 2.15%
EPS 0.87 0.51 0.19 0.43 2.56 2.18 2.57 -16.50%
DPS 0.00 0.10 0.10 0.10 0.30 0.20 0.50 -
NAPS 0.21 0.21 0.20 0.20 0.40 0.37 0.36 -8.58%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 8.31 6.25 3.77 3.00 2.32 2.38 2.43 22.72%
EPS 0.87 0.51 0.19 0.43 0.85 0.72 0.86 0.19%
DPS 0.00 0.10 0.10 0.10 0.10 0.07 0.17 -
NAPS 0.21 0.21 0.20 0.20 0.1335 0.1226 0.1197 9.81%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 0.08 0.075 0.075 0.105 0.19 0.225 0.335 -
P/RPS 0.96 1.20 1.99 3.50 2.74 3.13 4.58 -22.90%
P/EPS 9.20 14.66 39.82 24.32 7.43 10.34 13.02 -5.61%
EY 10.87 6.82 2.51 4.11 13.45 9.67 7.68 5.95%
DY 0.00 1.33 1.33 0.95 1.57 0.89 1.49 -
P/NAPS 0.38 0.36 0.38 0.53 0.48 0.61 0.93 -13.84%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 22/12/20 16/12/19 26/12/18 21/12/17 15/12/16 21/12/15 22/12/14 -
Price 0.09 0.08 0.075 0.095 0.185 0.215 0.28 -
P/RPS 1.08 1.28 1.99 3.17 2.66 2.99 3.83 -19.00%
P/EPS 10.35 15.64 39.82 22.01 7.24 9.88 10.89 -0.84%
EY 9.66 6.39 2.51 4.54 13.82 10.12 9.19 0.83%
DY 0.00 1.25 1.33 1.05 1.62 0.93 1.79 -
P/NAPS 0.43 0.38 0.38 0.48 0.46 0.58 0.78 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment