[EUPE] YoY Cumulative Quarter Result on 28-Feb-2013 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
28-Feb-2013 [#4]
Profit Trend
QoQ- 26.65%
YoY- 91.37%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 129,330 167,685 186,119 146,591 143,052 124,166 108,685 2.93%
PBT 4,809 18,352 20,458 25,055 13,700 10,753 7,046 -6.16%
Tax -1,624 -5,007 -6,362 -8,340 -4,500 -4,008 -1,920 -2.74%
NP 3,185 13,345 14,096 16,715 9,200 6,745 5,126 -7.61%
-
NP to SH 3,338 13,463 13,629 14,871 7,771 4,980 3,591 -1.20%
-
Tax Rate 33.77% 27.28% 31.10% 33.29% 32.85% 37.27% 27.25% -
Total Cost 126,145 154,340 172,023 129,876 133,852 117,421 103,559 3.33%
-
Net Worth 288,000 284,160 272,640 262,399 247,039 240,704 235,140 3.43%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - 2,560 2,560 - - - - -
Div Payout % - 19.02% 18.78% - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 288,000 284,160 272,640 262,399 247,039 240,704 235,140 3.43%
NOSH 128,000 128,000 128,000 128,000 128,000 128,034 127,793 0.02%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 2.46% 7.96% 7.57% 11.40% 6.43% 5.43% 4.72% -
ROE 1.16% 4.74% 5.00% 5.67% 3.15% 2.07% 1.53% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 101.04 131.00 145.41 114.52 111.76 96.98 85.05 2.91%
EPS 2.61 10.52 10.65 11.62 6.07 3.89 2.81 -1.22%
DPS 0.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.22 2.13 2.05 1.93 1.88 1.84 3.40%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 87.86 113.92 126.44 99.59 97.18 84.35 73.83 2.93%
EPS 2.27 9.15 9.26 10.10 5.28 3.38 2.44 -1.19%
DPS 0.00 1.74 1.74 0.00 0.00 0.00 0.00 -
NAPS 1.9565 1.9304 1.8522 1.7826 1.6783 1.6352 1.5974 3.43%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.775 0.785 0.78 0.52 0.52 0.50 0.51 -
P/RPS 0.77 0.60 0.54 0.45 0.47 0.52 0.60 4.24%
P/EPS 29.72 7.46 7.33 4.48 8.57 12.85 18.15 8.55%
EY 3.36 13.40 13.65 22.34 11.68 7.78 5.51 -7.90%
DY 0.00 2.55 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.37 0.25 0.27 0.27 0.28 3.28%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 21/04/16 23/04/15 25/04/14 30/04/13 30/04/12 25/04/11 29/04/10 -
Price 0.80 0.87 1.05 0.63 0.51 0.53 0.51 -
P/RPS 0.79 0.66 0.72 0.55 0.46 0.55 0.60 4.68%
P/EPS 30.68 8.27 9.86 5.42 8.40 13.63 18.15 9.13%
EY 3.26 12.09 10.14 18.44 11.90 7.34 5.51 -8.36%
DY 0.00 2.30 1.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.49 0.31 0.26 0.28 0.28 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment