[EUPE] YoY Quarter Result on 28-Feb-2010 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
29-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
28-Feb-2010 [#4]
Profit Trend
QoQ- 107.42%
YoY- 6.06%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 31,172 35,873 40,120 35,497 31,051 44,525 51,724 -8.08%
PBT 5,755 3,354 5,231 2,284 1,760 4,831 4,826 2.97%
Tax -2,462 -1,142 -1,626 225 383 -709 35 -
NP 3,293 2,212 3,605 2,509 2,143 4,122 4,861 -6.27%
-
NP to SH 3,129 1,360 3,105 2,153 2,030 4,211 4,860 -7.06%
-
Tax Rate 42.78% 34.05% 31.08% -9.85% -21.76% 14.68% -0.73% -
Total Cost 27,879 33,661 36,515 32,988 28,908 40,403 46,863 -8.28%
-
Net Worth 262,399 247,039 127,756 235,804 231,088 226,549 209,661 3.80%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 262,399 247,039 127,756 235,804 231,088 226,549 209,661 3.80%
NOSH 128,000 128,000 127,756 128,154 127,672 127,993 127,842 0.02%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 10.56% 6.17% 8.99% 7.07% 6.90% 9.26% 9.40% -
ROE 1.19% 0.55% 2.43% 0.91% 0.88% 1.86% 2.32% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 24.35 28.03 31.40 27.70 24.32 34.79 40.46 -8.10%
EPS 2.44 1.06 2.43 1.68 1.59 3.29 3.80 -7.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.93 1.00 1.84 1.81 1.77 1.64 3.78%
Adjusted Per Share Value based on latest NOSH - 128,154
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 21.18 24.37 27.26 24.11 21.09 30.25 35.14 -8.08%
EPS 2.13 0.92 2.11 1.46 1.38 2.86 3.30 -7.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7826 1.6783 0.8679 1.6019 1.5699 1.5391 1.4243 3.80%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.52 0.52 0.50 0.51 0.32 0.64 0.51 -
P/RPS 2.14 1.86 1.59 1.84 1.32 1.84 1.26 9.22%
P/EPS 21.27 48.94 20.57 30.36 20.13 19.45 13.42 7.97%
EY 4.70 2.04 4.86 3.29 4.97 5.14 7.45 -7.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.50 0.28 0.18 0.36 0.31 -3.51%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 30/04/13 30/04/12 25/04/11 29/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.63 0.51 0.53 0.51 0.45 0.55 0.68 -
P/RPS 2.59 1.82 1.69 1.84 1.85 1.58 1.68 7.47%
P/EPS 25.77 48.00 21.81 30.36 28.30 16.72 17.89 6.26%
EY 3.88 2.08 4.59 3.29 3.53 5.98 5.59 -5.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.53 0.28 0.25 0.31 0.41 -4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment