[EUPE] YoY Quarter Result on 28-Feb-2013 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
28-Feb-2013 [#4]
Profit Trend
QoQ- -30.67%
YoY- 130.07%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 35,428 33,536 50,033 31,172 35,873 40,120 35,497 -0.03%
PBT 1,786 5,844 6,079 5,755 3,354 5,231 2,284 -4.01%
Tax -342 -212 -1,284 -2,462 -1,142 -1,626 225 -
NP 1,444 5,632 4,795 3,293 2,212 3,605 2,509 -8.78%
-
NP to SH 1,452 5,753 4,595 3,129 1,360 3,105 2,153 -6.34%
-
Tax Rate 19.15% 3.63% 21.12% 42.78% 34.05% 31.08% -9.85% -
Total Cost 33,984 27,904 45,238 27,879 33,661 36,515 32,988 0.49%
-
Net Worth 288,000 284,160 272,640 262,399 247,039 127,756 235,804 3.38%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - 2,560 - - - - - -
Div Payout % - 44.50% - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 288,000 284,160 272,640 262,399 247,039 127,756 235,804 3.38%
NOSH 128,000 128,000 128,000 128,000 128,000 127,756 128,154 -0.02%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 4.08% 16.79% 9.58% 10.56% 6.17% 8.99% 7.07% -
ROE 0.50% 2.02% 1.69% 1.19% 0.55% 2.43% 0.91% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 27.68 26.20 39.09 24.35 28.03 31.40 27.70 -0.01%
EPS 1.13 4.49 3.59 2.44 1.06 2.43 1.68 -6.39%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.22 2.13 2.05 1.93 1.00 1.84 3.40%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 24.07 22.78 33.99 21.18 24.37 27.26 24.11 -0.02%
EPS 0.99 3.91 3.12 2.13 0.92 2.11 1.46 -6.26%
DPS 0.00 1.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9565 1.9304 1.8522 1.7826 1.6783 0.8679 1.6019 3.38%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.775 0.785 0.78 0.52 0.52 0.50 0.51 -
P/RPS 2.80 3.00 2.00 2.14 1.86 1.59 1.84 7.24%
P/EPS 68.32 17.47 21.73 21.27 48.94 20.57 30.36 14.46%
EY 1.46 5.73 4.60 4.70 2.04 4.86 3.29 -12.65%
DY 0.00 2.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.37 0.25 0.27 0.50 0.28 3.28%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 21/04/16 23/04/15 25/04/14 30/04/13 30/04/12 25/04/11 29/04/10 -
Price 0.80 0.87 1.05 0.63 0.51 0.53 0.51 -
P/RPS 2.89 3.32 2.69 2.59 1.82 1.69 1.84 7.80%
P/EPS 70.52 19.36 29.25 25.77 48.00 21.81 30.36 15.06%
EY 1.42 5.17 3.42 3.88 2.08 4.59 3.29 -13.05%
DY 0.00 2.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.49 0.31 0.26 0.53 0.28 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment