[EUPE] YoY Cumulative Quarter Result on 28-Feb-2022 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 43.76%
YoY- -44.43%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 340,175 201,995 223,168 304,025 298,320 359,939 314,083 1.33%
PBT 57,808 37,066 39,721 82,827 71,187 85,230 29,764 11.68%
Tax -16,475 -8,774 -10,557 -21,450 -17,900 -23,729 -5,404 20.39%
NP 41,333 28,292 29,164 61,377 53,287 61,501 24,360 9.20%
-
NP to SH 35,400 26,124 23,446 42,189 33,861 30,300 9,590 24.29%
-
Tax Rate 28.50% 23.67% 26.58% 25.90% 25.15% 27.84% 18.16% -
Total Cost 298,842 173,703 194,004 242,648 245,033 298,438 289,723 0.51%
-
Net Worth 443,382 439,040 414,720 394,239 352,000 320,000 290,559 7.29%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div 1,944 2,303 1,920 - 1,920 - - -
Div Payout % 5.49% 8.82% 8.19% - 5.67% - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 443,382 439,040 414,720 394,239 352,000 320,000 290,559 7.29%
NOSH 141,600 128,000 128,000 128,000 128,000 128,000 128,000 1.69%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 12.15% 14.01% 13.07% 20.19% 17.86% 17.09% 7.76% -
ROE 7.98% 5.95% 5.65% 10.70% 9.62% 9.47% 3.30% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 262.39 157.81 174.35 237.52 233.06 281.20 245.38 1.12%
EPS 27.57 20.41 18.32 32.96 26.45 23.67 7.49 24.23%
DPS 1.50 1.80 1.50 0.00 1.50 0.00 0.00 -
NAPS 3.42 3.43 3.24 3.08 2.75 2.50 2.27 7.06%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 231.10 137.22 151.61 206.54 202.66 244.52 213.37 1.33%
EPS 24.05 17.75 15.93 28.66 23.00 20.58 6.51 24.30%
DPS 1.32 1.57 1.30 0.00 1.30 0.00 0.00 -
NAPS 3.0121 2.9826 2.8174 2.6783 2.3913 2.1739 1.9739 7.29%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.875 0.875 0.815 0.825 0.58 0.605 0.925 -
P/RPS 0.33 0.55 0.47 0.35 0.25 0.22 0.38 -2.32%
P/EPS 3.20 4.29 4.45 2.50 2.19 2.56 12.35 -20.13%
EY 31.21 23.33 22.48 39.95 45.61 39.13 8.10 25.18%
DY 1.71 2.06 1.84 0.00 2.59 0.00 0.00 -
P/NAPS 0.26 0.26 0.25 0.27 0.21 0.24 0.41 -7.30%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 25/04/24 27/04/23 28/04/22 22/04/21 14/05/20 25/04/19 26/04/18 -
Price 1.44 0.85 0.835 0.98 0.545 0.71 0.935 -
P/RPS 0.55 0.54 0.48 0.41 0.23 0.25 0.38 6.35%
P/EPS 5.27 4.16 4.56 2.97 2.06 3.00 12.48 -13.37%
EY 18.96 24.01 21.94 33.63 48.54 33.34 8.01 15.42%
DY 1.04 2.12 1.80 0.00 2.75 0.00 0.00 -
P/NAPS 0.42 0.25 0.26 0.32 0.20 0.28 0.41 0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment