[EUPE] YoY Cumulative Quarter Result on 31-May-2015 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
31-May-2015 [#1]
Profit Trend
QoQ- -94.24%
YoY- 6.02%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 76,472 57,714 37,644 36,215 46,602 36,700 37,499 12.60%
PBT 14,523 4,656 2,038 1,569 1,531 2,709 5,021 19.35%
Tax -4,100 -1,588 -1,222 -840 -716 -935 -1,431 19.16%
NP 10,423 3,068 816 729 815 1,774 3,590 19.43%
-
NP to SH 4,046 990 263 775 731 1,547 3,043 4.86%
-
Tax Rate 28.23% 34.11% 59.96% 53.54% 46.77% 34.51% 28.50% -
Total Cost 66,049 54,646 36,828 35,486 45,787 34,926 33,909 11.74%
-
Net Worth 294,399 281,600 288,000 285,440 273,920 263,679 249,600 2.78%
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 294,399 281,600 288,000 285,440 273,920 263,679 249,600 2.78%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin 13.63% 5.32% 2.17% 2.01% 1.75% 4.83% 9.57% -
ROE 1.37% 0.35% 0.09% 0.27% 0.27% 0.59% 1.22% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 59.74 45.09 29.41 28.29 36.41 28.67 29.30 12.60%
EPS 3.16 0.77 0.21 0.61 0.57 1.21 2.38 4.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.20 2.25 2.23 2.14 2.06 1.95 2.78%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 51.95 39.21 25.57 24.60 31.66 24.93 25.47 12.60%
EPS 2.75 0.67 0.18 0.53 0.50 1.05 2.07 4.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.913 1.9565 1.9391 1.8609 1.7913 1.6957 2.78%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.79 0.97 0.775 0.84 0.935 0.875 0.52 -
P/RPS 1.32 2.15 2.64 2.97 2.57 3.05 1.77 -4.76%
P/EPS 24.99 125.41 377.19 138.74 163.72 72.40 21.87 2.24%
EY 4.00 0.80 0.27 0.72 0.61 1.38 4.57 -2.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.44 0.34 0.38 0.44 0.42 0.27 3.91%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 26/07/18 27/07/17 28/07/16 27/07/15 24/07/14 25/07/13 26/07/12 -
Price 0.785 1.15 0.75 0.82 1.04 0.80 0.50 -
P/RPS 1.31 2.55 2.55 2.90 2.86 2.79 1.71 -4.34%
P/EPS 24.83 148.69 365.02 135.43 182.11 66.19 21.03 2.80%
EY 4.03 0.67 0.27 0.74 0.55 1.51 4.75 -2.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.52 0.33 0.37 0.49 0.39 0.26 4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment