[BERNAS] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[BERNAS] PADIBERAS NASIONAL BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -87.22%
YoY- -38.97%
Quarter Report
Latest QR
Upcoming QR
BERNAS's Result
BERNAS's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 410,771 494,537 432,176 405,326 435,360 0.06%
PBT -4,510 30,909 32,712 22,037 23,280 -
Tax -1,806 -13,201 -7,504 -7,829 0 -100.00%
NP -6,316 17,708 25,208 14,208 23,280 -
-
NP to SH -6,316 17,708 25,208 14,208 23,280 -
-
Tax Rate - 42.71% 22.94% 35.53% 0.00% -
Total Cost 417,087 476,829 406,968 391,118 412,080 -0.01%
-
Net Worth 636,047 629,292 570,890 491,877 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 636,047 629,292 570,890 491,877 0 -100.00%
NOSH 444,788 292,694 292,764 292,662 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -1.54% 3.58% 5.83% 3.51% 5.35% -
ROE -0.99% 2.81% 4.42% 2.89% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 92.35 168.96 147.62 138.50 0.00 -100.00%
EPS -1.42 6.05 8.61 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 2.15 1.95 1.6807 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 292,778
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 87.34 105.15 91.89 86.19 92.57 0.06%
EPS -1.34 3.77 5.36 3.02 4.95 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3524 1.3381 1.2139 1.0459 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.15 2.25 1.25 3.48 0.00 -
P/RPS 1.25 1.33 0.85 2.51 0.00 -100.00%
P/EPS -80.99 37.19 14.52 71.68 0.00 -100.00%
EY -1.23 2.69 6.89 1.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.05 0.64 2.07 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 31/05/02 05/07/01 29/05/00 - -
Price 1.20 2.19 1.39 2.73 0.00 -
P/RPS 1.30 1.30 0.94 1.97 0.00 -100.00%
P/EPS -84.51 36.20 16.14 56.23 0.00 -100.00%
EY -1.18 2.76 6.19 1.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.02 0.71 1.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment