[BERNAS] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[BERNAS] PADIBERAS NASIONAL BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -71.29%
YoY- -38.97%
Quarter Report
Latest QR
Upcoming QR
BERNAS's Result
BERNAS's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 505,449 475,277 405,747 405,326 670,731 383,868 412,232 -0.20%
PBT 42,595 24,874 5,466 22,037 54,541 26,055 16,590 -0.95%
Tax -16,111 -8,500 -4,370 -7,829 -5,050 -1,735 -2,526 -1.86%
NP 26,484 16,374 1,096 14,208 49,491 24,320 14,064 -0.64%
-
NP to SH 26,484 16,374 1,096 14,208 49,491 24,320 14,064 -0.64%
-
Tax Rate 37.82% 34.17% 79.95% 35.53% 9.26% 6.66% 15.23% -
Total Cost 478,965 458,903 404,651 391,118 621,240 359,548 398,168 -0.18%
-
Net Worth 532,864 292,778 292,778 492,072 477,580 292,778 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 532,864 292,778 292,778 492,072 477,580 292,778 0 -100.00%
NOSH 292,782 292,778 292,778 292,778 292,778 292,778 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.24% 3.45% 0.27% 3.51% 7.38% 6.34% 3.41% -
ROE 4.97% 5.59% 0.37% 2.89% 10.36% 8.31% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 172.64 162.33 138.58 138.44 229.09 131.11 0.00 -100.00%
EPS 9.05 5.60 0.37 0.00 16.91 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.00 1.00 1.6807 1.6312 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 292,778
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 107.48 101.06 86.28 86.19 142.62 81.62 87.65 -0.20%
EPS 5.63 3.48 0.23 3.02 10.52 5.17 2.99 -0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.133 0.6225 0.6225 1.0463 1.0155 0.6225 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.32 1.81 2.44 3.48 0.00 0.00 0.00 -
P/RPS 0.76 1.11 1.76 2.51 0.00 0.00 0.00 -100.00%
P/EPS 14.59 32.36 651.81 71.71 0.00 0.00 0.00 -100.00%
EY 6.85 3.09 0.15 1.39 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.81 2.44 2.07 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 06/04/01 22/01/01 16/11/00 29/05/00 11/05/00 01/12/99 - -
Price 1.18 1.75 1.70 2.73 2.91 0.00 0.00 -
P/RPS 0.68 1.08 1.23 1.97 1.27 0.00 0.00 -100.00%
P/EPS 13.04 31.29 454.13 56.26 17.21 0.00 0.00 -100.00%
EY 7.67 3.20 0.22 1.78 5.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.75 1.70 1.62 1.78 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment