[BERNAS] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[BERNAS] PADIBERAS NASIONAL BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -8.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BERNAS's Result
BERNAS's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,680,034 1,742,224 1,818,649 1,872,157 -3.54%
PBT 23,624 126,444 105,647 119,223 -41.70%
Tax -20,094 -43,132 -36,485 -17,140 5.44%
NP 3,530 83,312 69,162 102,083 -67.42%
-
NP to SH 3,530 83,312 69,162 102,083 -67.42%
-
Tax Rate 85.06% 34.11% 34.53% 14.38% -
Total Cost 1,676,504 1,658,912 1,749,487 1,770,074 -1.79%
-
Net Worth 636,047 585,388 570,890 292,778 29.51%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 21,064 - - -
Div Payout % - 25.28% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 636,047 585,388 570,890 292,778 29.51%
NOSH 444,788 292,694 292,764 292,778 14.95%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.21% 4.78% 3.80% 5.45% -
ROE 0.55% 14.23% 12.11% 34.87% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 377.72 595.24 621.20 639.44 -16.09%
EPS 0.79 28.46 23.62 34.87 -71.70%
DPS 0.00 7.20 0.00 0.00 -
NAPS 1.43 2.00 1.95 1.00 12.66%
Adjusted Per Share Value based on latest NOSH - 292,778
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 357.23 370.45 386.70 398.08 -3.54%
EPS 0.75 17.71 14.71 21.71 -67.43%
DPS 0.00 4.48 0.00 0.00 -
NAPS 1.3524 1.2447 1.2139 0.6225 29.51%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.15 2.25 1.25 3.48 -
P/RPS 0.30 0.38 0.20 0.54 -17.79%
P/EPS 144.90 7.90 5.29 9.98 143.95%
EY 0.69 12.65 18.90 10.02 -59.01%
DY 0.00 3.20 0.00 0.00 -
P/NAPS 0.80 1.13 0.64 3.48 -38.74%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 31/05/02 05/07/01 - -
Price 1.20 2.19 1.39 0.00 -
P/RPS 0.32 0.37 0.22 0.00 -
P/EPS 151.20 7.69 5.88 0.00 -
EY 0.66 13.00 17.00 0.00 -
DY 0.00 3.29 0.00 0.00 -
P/NAPS 0.84 1.10 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment