[Y&G] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -253.05%
YoY- -117.3%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 3,987 11,013 3,785 17,290 3,958 54,579 2.79%
PBT -2,391 -3,979 -3,242 -1,991 9,462 12,718 -
Tax 315 300 3,242 1,991 -767 0 -100.00%
NP -2,076 -3,679 0 0 8,695 12,718 -
-
NP to SH -2,076 -3,679 -3,242 -1,504 8,695 12,718 -
-
Tax Rate - - - - 8.11% 0.00% -
Total Cost 6,063 14,692 3,785 17,290 -4,737 41,861 2.05%
-
Net Worth 31,624 36,738 45,367 62,950 93,852 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - 5,100 -
Div Payout % - - - - - 40.11% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 31,624 36,738 45,367 62,950 93,852 0 -100.00%
NOSH 51,007 51,026 50,974 34,027 34,004 34,005 -0.42%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -52.07% -33.41% 0.00% 0.00% 219.68% 23.30% -
ROE -6.56% -10.01% -7.15% -2.39% 9.26% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.82 21.58 7.43 50.81 11.64 160.50 3.22%
EPS -4.07 -7.21 -6.36 -4.42 25.57 37.40 -
DPS 0.00 0.00 0.00 0.00 0.00 15.00 -
NAPS 0.62 0.72 0.89 1.85 2.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,006
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.82 5.04 1.73 7.91 1.81 24.98 2.79%
EPS -0.95 -1.68 -1.48 -0.69 3.98 5.82 -
DPS 0.00 0.00 0.00 0.00 0.00 2.33 -
NAPS 0.1447 0.1682 0.2077 0.2881 0.4296 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.25 0.29 0.70 1.53 4.30 0.00 -
P/RPS 3.20 1.34 9.43 3.01 36.94 0.00 -100.00%
P/EPS -6.14 -4.02 -11.01 -34.62 16.82 0.00 -100.00%
EY -16.28 -24.86 -9.09 -2.89 5.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.79 0.83 1.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/04 27/08/03 23/08/02 30/08/01 29/08/00 - -
Price 0.35 0.48 0.56 1.70 3.80 0.00 -
P/RPS 4.48 2.22 7.54 3.35 32.65 0.00 -100.00%
P/EPS -8.60 -6.66 -8.81 -38.46 14.86 0.00 -100.00%
EY -11.63 -15.02 -11.36 -2.60 6.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.67 0.63 0.92 1.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment