[Y&G] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -1.81%
YoY- 43.57%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 3,914 810 4,263 3,987 11,013 3,785 17,290 -21.92%
PBT -9 -1,361 -2,381 -2,391 -3,979 -3,242 -1,991 -59.32%
Tax 0 0 0 315 300 3,242 1,991 -
NP -9 -1,361 -2,381 -2,076 -3,679 0 0 -
-
NP to SH -8 -1,360 -2,380 -2,076 -3,679 -3,242 -1,504 -58.20%
-
Tax Rate - - - - - - - -
Total Cost 3,923 2,171 6,644 6,063 14,692 3,785 17,290 -21.89%
-
Net Worth 17,200 23,430 26,501 31,624 36,738 45,367 62,950 -19.43%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 17,200 23,430 26,501 31,624 36,738 45,367 62,950 -19.43%
NOSH 40,000 50,936 50,963 51,007 51,026 50,974 34,027 2.73%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -0.23% -168.02% -55.85% -52.07% -33.41% 0.00% 0.00% -
ROE -0.05% -5.80% -8.98% -6.56% -10.01% -7.15% -2.39% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 9.79 1.59 8.36 7.82 21.58 7.43 50.81 -23.99%
EPS -0.02 -2.67 -4.67 -4.07 -7.21 -6.36 -4.42 -59.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.46 0.52 0.62 0.72 0.89 1.85 -21.57%
Adjusted Per Share Value based on latest NOSH - 52,857
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 1.79 0.37 1.95 1.82 5.03 1.73 7.89 -21.89%
EPS 0.00 -0.62 -1.09 -0.95 -1.68 -1.48 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 0.1069 0.1209 0.1443 0.1676 0.207 0.2872 -19.43%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.39 0.64 0.43 0.25 0.29 0.70 1.53 -
P/RPS 3.99 40.25 5.14 3.20 1.34 9.43 3.01 4.80%
P/EPS -1,950.00 -23.97 -9.21 -6.14 -4.02 -11.01 -34.62 95.72%
EY -0.05 -4.17 -10.86 -16.28 -24.86 -9.09 -2.89 -49.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.39 0.83 0.40 0.40 0.79 0.83 1.54%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 30/08/06 15/08/05 24/08/04 27/08/03 23/08/02 30/08/01 -
Price 0.32 0.49 0.54 0.35 0.48 0.56 1.70 -
P/RPS 3.27 30.81 6.46 4.48 2.22 7.54 3.35 -0.40%
P/EPS -1,600.00 -18.35 -11.56 -8.60 -6.66 -8.81 -38.46 86.09%
EY -0.06 -5.45 -8.65 -11.63 -15.02 -11.36 -2.60 -46.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.07 1.04 0.56 0.67 0.63 0.92 -3.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment