[BIG] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -83.28%
YoY- -22.57%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 21,774 15,393 11,473 10,951 10,220 8,262 0 -100.00%
PBT 1,475 532 546 405 516 318 0 -100.00%
Tax 0 -22 0 -14 -11 4 0 -
NP 1,475 510 546 391 505 322 0 -100.00%
-
NP to SH 1,475 510 546 391 505 322 0 -100.00%
-
Tax Rate 0.00% 4.14% 0.00% 3.46% 2.13% -1.26% - -
Total Cost 20,299 14,883 10,927 10,560 9,715 7,940 0 -100.00%
-
Net Worth 56,213 39,913 39,027 36,596 34,178 33,350 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 56,213 39,913 39,027 36,596 34,178 33,350 0 -100.00%
NOSH 48,045 36,956 19,225 19,261 19,201 19,166 18,388 -1.01%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.77% 3.31% 4.76% 3.57% 4.94% 3.90% 0.00% -
ROE 2.62% 1.28% 1.40% 1.07% 1.48% 0.97% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 45.32 41.65 59.68 56.86 53.22 43.11 0.00 -100.00%
EPS 3.07 1.38 2.84 2.03 2.63 1.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.08 2.03 1.90 1.78 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,261
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 34.30 24.25 18.07 17.25 16.10 13.01 0.00 -100.00%
EPS 2.32 0.80 0.86 0.62 0.80 0.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8855 0.6287 0.6148 0.5765 0.5384 0.5253 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.21 3.10 1.15 1.72 1.10 3.70 0.00 -
P/RPS 4.88 7.44 1.93 3.03 2.07 8.58 0.00 -100.00%
P/EPS 71.99 224.64 40.49 84.73 41.83 220.24 0.00 -100.00%
EY 1.39 0.45 2.47 1.18 2.39 0.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.87 0.57 0.91 0.62 2.13 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 31/05/04 30/05/03 30/05/02 31/05/01 30/05/00 - -
Price 1.73 2.74 1.34 1.70 1.05 2.81 0.00 -
P/RPS 3.82 6.58 2.25 2.99 1.97 6.52 0.00 -100.00%
P/EPS 56.35 198.55 47.18 83.74 39.92 167.26 0.00 -100.00%
EY 1.77 0.50 2.12 1.19 2.50 0.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.54 0.66 0.89 0.59 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment