[BIG] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -54.32%
YoY- -22.57%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 11,233 11,646 12,927 10,951 17,914 12,596 11,370 -0.80%
PBT 863 541 854 405 904 260 724 12.38%
Tax -271 10 -3 -14 -48 6 -12 694.43%
NP 592 551 851 391 856 266 712 -11.54%
-
NP to SH 592 551 851 391 856 266 712 -11.54%
-
Tax Rate 31.40% -1.85% 0.35% 3.46% 5.31% -2.31% 1.66% -
Total Cost 10,641 11,095 12,076 10,560 17,058 12,330 10,658 -0.10%
-
Net Worth 38,510 37,821 37,267 36,596 36,163 35,020 35,022 6.51%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 38,510 37,821 37,267 36,596 36,163 35,020 35,022 6.51%
NOSH 19,255 19,198 19,209 19,261 19,235 19,136 19,243 0.04%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 5.27% 4.73% 6.58% 3.57% 4.78% 2.11% 6.26% -
ROE 1.54% 1.46% 2.28% 1.07% 2.37% 0.76% 2.03% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 58.34 60.66 67.29 56.86 93.13 65.82 59.09 -0.84%
EPS 3.08 2.87 4.43 2.03 4.45 1.39 3.70 -11.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.97 1.94 1.90 1.88 1.83 1.82 6.47%
Adjusted Per Share Value based on latest NOSH - 19,261
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 17.69 18.35 20.36 17.25 28.22 19.84 17.91 -0.81%
EPS 0.93 0.87 1.34 0.62 1.35 0.42 1.12 -11.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6066 0.5958 0.5871 0.5765 0.5697 0.5517 0.5517 6.51%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.23 1.36 1.67 1.72 1.50 1.28 1.21 -
P/RPS 2.11 2.24 2.48 3.03 1.61 1.94 2.05 1.93%
P/EPS 40.01 47.39 37.70 84.73 33.71 92.09 32.70 14.35%
EY 2.50 2.11 2.65 1.18 2.97 1.09 3.06 -12.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.69 0.86 0.91 0.80 0.70 0.66 -4.07%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 28/08/02 30/05/02 26/02/02 28/11/01 06/08/01 -
Price 1.25 1.31 1.64 1.70 1.60 1.42 1.50 -
P/RPS 2.14 2.16 2.44 2.99 1.72 2.16 2.54 -10.76%
P/EPS 40.66 45.64 37.02 83.74 35.96 102.16 40.54 0.19%
EY 2.46 2.19 2.70 1.19 2.78 0.98 2.47 -0.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.85 0.89 0.85 0.78 0.82 -16.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment