[RKI] YoY TTM Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 106.5%
YoY--%
View:
Show?
TTM Result
30/09/01 31/12/00 30/09/00 31/12/99 CAGR
Revenue 153,691 161,023 157,325 72,892 -0.75%
PBT 15,863 16,817 16,353 7,883 -0.70%
Tax -1,180 -3,253 -2,726 -1,118 -0.05%
NP 14,683 13,564 13,627 6,765 -0.78%
-
NP to SH 14,683 13,564 13,627 6,765 -0.78%
-
Tax Rate 7.44% 19.34% 16.67% 14.18% -
Total Cost 139,008 147,459 143,698 66,127 -0.75%
-
Net Worth 63,047 96,809 71,999 86,414 0.32%
Dividend
30/09/01 31/12/00 30/09/00 31/12/99 CAGR
Div 4,961 - - - -100.00%
Div Payout % 33.79% - - - -
Equity
30/09/01 31/12/00 30/09/00 31/12/99 CAGR
Net Worth 63,047 96,809 71,999 86,414 0.32%
NOSH 63,047 35,987 35,999 36,006 -0.56%
Ratio Analysis
30/09/01 31/12/00 30/09/00 31/12/99 CAGR
NP Margin 9.55% 8.42% 8.66% 9.28% -
ROE 23.29% 14.01% 18.93% 7.83% -
Per Share
30/09/01 31/12/00 30/09/00 31/12/99 CAGR
RPS 243.77 447.44 437.01 202.44 -0.18%
EPS 23.29 37.69 37.85 18.79 -0.21%
DPS 7.87 0.00 0.00 0.00 -100.00%
NAPS 1.00 2.6901 2.00 2.40 0.89%
Adjusted Per Share Value based on latest NOSH - 36,006
30/09/01 31/12/00 30/09/00 31/12/99 CAGR
RPS 78.54 82.28 80.39 37.25 -0.75%
EPS 7.50 6.93 6.96 3.46 -0.78%
DPS 2.54 0.00 0.00 0.00 -100.00%
NAPS 0.3222 0.4947 0.3679 0.4416 0.32%
Price Multiplier on Financial Quarter End Date
30/09/01 31/12/00 30/09/00 31/12/99 CAGR
Date 27/09/01 26/12/00 29/09/00 - -
Price 1.23 2.27 2.15 0.00 -
P/RPS 0.50 0.51 0.49 0.00 -100.00%
P/EPS 5.28 6.02 5.68 0.00 -100.00%
EY 18.93 16.60 17.61 0.00 -100.00%
DY 6.40 0.00 0.00 0.00 -100.00%
P/NAPS 1.23 0.84 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 31/12/00 30/09/00 31/12/99 CAGR
Date 27/02/02 27/02/01 27/11/00 - -
Price 1.41 2.55 2.07 0.00 -
P/RPS 0.58 0.57 0.47 0.00 -100.00%
P/EPS 6.05 6.77 5.47 0.00 -100.00%
EY 16.52 14.78 18.29 0.00 -100.00%
DY 5.58 0.00 0.00 0.00 -100.00%
P/NAPS 1.41 0.95 1.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment